Photography by Peter Bjerke ApS
CVR number: 44084473
Jeppe Aakjærs Vej 8, 6400 Sønderborg
Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 853.37 |
| Employee benefit expenses | - 628.94 |
| Total depreciation | -84.50 |
| EBIT | 139.93 |
| Other financial income | 1.18 |
| Pre-tax profit | 141.10 |
| Income taxes | -31.22 |
| Net earnings | 109.89 |
Assets (kDKK)
| 2023 | |
|---|---|
| Goodwill | 760.50 |
| Intangible assets total | 760.50 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 122.50 |
| Current other receivables | 12.18 |
| Short term receivables total | 134.68 |
| Cash and bank deposits | 569.76 |
| Cash and cash equivalents | 569.76 |
| Balance sheet total (assets) | 1 464.94 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 61.00 |
| Retained earnings | 815.42 |
| Profit of the financial year | 109.89 |
| Shareholders equity total | 1 026.31 |
| Provisions | 167.31 |
| Non-current liabilities total | |
| Current trade creditors | 10.64 |
| Current owed to participating | 54.18 |
| Short-term deferred tax liabilities | 49.81 |
| Other non-interest bearing current liabilities | 156.69 |
| Current liabilities total | 271.32 |
| Balance sheet total (liabilities) | 1 464.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.