Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FJORDBYERNES TAGDÆKNING ApS — Credit Rating and Financial Key Figures
CVR number: 30821971
Kong Skjoldsvej 24, 3600 Frederikssund
tel: 40451403
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 342.18 | 5 073.85 | 4 103.74 | 6 375.92 | 6 314.38 |
| Employee benefit expenses | -4 126.86 | -4 815.99 | -5 566.41 | -5 857.63 | -5 658.26 |
| Other operating expenses | -12.04 | -4.82 | -9.46 | -14.26 | -7.07 |
| Total depreciation | -61.30 | -42.89 | -42.88 | -42.88 | -42.88 |
| EBIT | 141.97 | 210.15 | -1 515.01 | 461.15 | 606.17 |
| Other financial income | 0.02 | ||||
| Other financial expenses | - 106.13 | - 113.72 | - 169.34 | - 174.35 | - 129.55 |
| Pre-tax profit | 35.84 | 96.43 | -1 684.33 | 286.80 | 476.62 |
| Income taxes | -11.70 | -27.26 | 7.50 | ||
| Net earnings | 24.14 | 69.17 | -1 676.83 | 286.80 | 476.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 266.61 | 223.73 | 180.84 | 137.96 | 95.07 |
| Tangible assets total | 266.61 | 223.73 | 180.84 | 137.96 | 95.07 |
| Investments total | 33.00 | 33.00 | 48.00 | 48.00 | 48.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 252.00 | 255.00 | 328.00 | 300.00 | 215.50 |
| Inventories total | 252.00 | 255.00 | 328.00 | 300.00 | 215.50 |
| Current trade debtors | 4 035.10 | 3 264.10 | 2 307.60 | 3 020.33 | 2 329.35 |
| Prepayments and accrued income | 9.40 | ||||
| Current other receivables | 275.00 | 175.00 | 200.00 | 345.50 | 350.16 |
| Current deferred tax assets | 2.63 | ||||
| Short term receivables total | 4 312.73 | 3 448.49 | 2 507.60 | 3 365.83 | 2 679.51 |
| Cash and bank deposits | 21.54 | 19.31 | 19.31 | ||
| Cash and cash equivalents | 21.54 | 19.31 | 19.31 | ||
| Balance sheet total (assets) | 4 885.88 | 3 979.53 | 3 083.75 | 3 851.79 | 3 038.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 22.50 | ||||
| Retained earnings | 607.14 | 608.78 | 677.95 | - 998.88 | - 718.58 |
| Profit of the financial year | 24.14 | 69.17 | -1 676.83 | 286.80 | 476.62 |
| Shareholders equity total | 756.28 | 825.45 | - 873.88 | - 587.08 | - 116.96 |
| Provisions | 5.17 | 7.50 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 520.60 | 608.16 | 1 002.61 | 989.56 | 106.65 |
| Current trade creditors | 2 601.90 | 1 539.27 | 1 889.68 | 2 011.30 | 1 655.47 |
| Short-term deferred tax liabilities | 24.93 | 15.20 | |||
| Other non-interest bearing current liabilities | 1 001.94 | 974.22 | 1 050.15 | 1 438.01 | 1 392.92 |
| Current liabilities total | 4 124.43 | 3 146.58 | 3 957.63 | 4 438.87 | 3 155.04 |
| Balance sheet total (liabilities) | 4 885.88 | 3 979.53 | 3 083.75 | 3 851.79 | 3 038.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.