MURERFIRMAET MICHAEL UDSEN ApS
CVR number: 29922152
Grønningen 11, Tåstrup 8410 Rønde
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.81 | 350.26 | 329.24 | 124.55 | 306.36 |
| Employee benefit expenses | - 258.13 | - 218.26 | - 259.52 | - 261.41 | - 227.02 |
| EBIT | -99.33 | 131.99 | 69.72 | - 136.86 | 79.34 |
| Other financial expenses | -10.03 | -10.66 | -10.90 | -10.76 | -17.35 |
| Pre-tax profit | - 109.35 | 121.33 | 58.82 | - 147.62 | 61.99 |
| Income taxes | -68.45 | ||||
| Net earnings | - 177.80 | 121.33 | 58.82 | - 147.62 | 61.99 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.06 | 141.91 | 18.27 | 19.54 | 0.24 |
| Prepayments and accrued income | 38.53 | 50.94 | 47.67 | 46.84 | 95.76 |
| Current other receivables | 35.77 | 33.28 | 45.75 | 43.76 | 49.98 |
| Short term receivables total | 100.36 | 226.13 | 111.69 | 110.15 | 145.98 |
| Cash and bank deposits | 19.39 | 72.06 | 190.34 | 9.33 | 103.12 |
| Cash and cash equivalents | 19.39 | 72.06 | 190.34 | 9.33 | 103.12 |
| Balance sheet total (assets) | 119.75 | 298.19 | 302.04 | 119.48 | 249.10 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 148.85 | - 326.65 | - 205.32 | - 146.50 | - 293.47 |
| Profit of the financial year | - 177.80 | 121.33 | 58.82 | - 147.62 | 61.99 |
| Shareholders equity total | - 201.65 | -80.32 | -21.50 | - 169.12 | - 106.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.22 | 1.62 | 4.08 | 3.98 | 11.67 |
| Current owed to participating | 284.19 | 259.01 | 233.92 | 244.23 | 265.77 |
| Other non-interest bearing current liabilities | 32.99 | 117.89 | 85.55 | 40.38 | 78.13 |
| Current liabilities total | 321.40 | 378.52 | 323.54 | 288.59 | 355.58 |
| Balance sheet total (liabilities) | 119.75 | 298.19 | 302.04 | 119.48 | 249.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.