REALMÆGLERNE SEEBERG ApS — Credit Rating and Financial Key Figures
CVR number: 34604452
Rådhustorvet 9, 6400 Sønderborg
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 184.15 | 6 529.50 |
Employee benefit expenses | -2 696.28 | -2 770.31 |
Total depreciation | - 112.02 | - 125.76 |
EBIT | 2 375.85 | 3 633.43 |
Other financial income | 21.75 | 13.09 |
Other financial expenses | -13.78 | -24.47 |
Pre-tax profit | 2 383.83 | 3 622.05 |
Income taxes | - 535.21 | - 807.35 |
Net earnings | 1 848.62 | 2 814.70 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Goodwill | 71.43 | |
Intangible assets total | 71.43 | |
Buildings | 93.14 | 66.03 |
Machinery and equipment | 49.77 | 144.72 |
Tangible assets total | 142.91 | 210.75 |
Other receivables | 57.38 | 57.38 |
Investments total | 57.38 | 57.38 |
Non-current loans receivable | 23.60 | 23.60 |
Long term receivables total | 23.60 | 23.60 |
Inventories total | ||
Current trade debtors | 14.99 | 4.56 |
Current amounts owed by group member comp. | 378.85 | |
Prepayments and accrued income | 1 358.51 | 1 679.21 |
Current other receivables | 18.99 | 24.82 |
Current deferred tax assets | 3.42 | |
Short term receivables total | 1 771.35 | 1 712.01 |
Cash and bank deposits | 4 105.79 | 5 188.34 |
Cash and cash equivalents | 4 105.79 | 5 188.34 |
Balance sheet total (assets) | 6 172.45 | 7 192.07 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 2 500.00 | 2 800.00 |
Retained earnings | -1 285.84 | -2 237.22 |
Profit of the financial year | 1 848.62 | 2 814.70 |
Shareholders equity total | 3 142.78 | 3 457.47 |
Provisions | 11.42 | |
Non-current liabilities total | ||
Advances received | 1 422.26 | 1 914.71 |
Current trade creditors | 99.55 | 123.30 |
Current owed to group member | 173.88 | |
Short-term deferred tax liabilities | 564.70 | 824.01 |
Other non-interest bearing current liabilities | 931.74 | 698.70 |
Current liabilities total | 3 018.25 | 3 734.60 |
Balance sheet total (liabilities) | 6 172.45 | 7 192.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.