A.Brøns Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39384132
Snebærhaven 23, 2620 Albertslund
ab@protesen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -1.25 | -1.25 | -1.25 | |
| EBIT | -1.25 | -1.25 | -1.25 | -1.25 | |
| Other financial income | 97.93 | 191.03 | 99.41 | 158.38 | |
| Other financial expenses | -4.91 | -15.99 | - 299.68 | - 480.36 | -14.36 |
| Net income from associates (fin.) | 1 699.72 | 1 590.86 | 1 484.91 | 1 643.86 | 900.34 |
| Pre-tax profit | 1 693.56 | 1 671.54 | 1 376.27 | 1 261.66 | 1 043.11 |
| Income taxes | -16.10 | 23.90 | 84.08 | -31.41 | |
| Net earnings | 1 693.56 | 1 655.43 | 1 400.17 | 1 345.74 | 1 011.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 780.68 | 3 171.54 | 3 076.45 | 3 520.31 | 2 920.66 |
| Investments total | 2 780.68 | 3 171.54 | 3 076.45 | 3 520.31 | 2 920.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 11.11 | ||||
| Current deferred tax assets | 3.06 | 23.90 | 107.99 | 76.58 | |
| Short term receivables total | 3.06 | 35.01 | 107.99 | 76.58 | |
| Other current investments | 705.90 | 732.86 | 1 949.15 | 1 485.76 | 1 603.73 |
| Cash and bank deposits | 175.50 | 692.18 | 599.02 | 1 117.95 | 1 132.00 |
| Cash and cash equivalents | 881.39 | 1 425.03 | 2 548.17 | 2 603.71 | 2 735.73 |
| Balance sheet total (assets) | 3 662.08 | 4 599.63 | 5 659.64 | 6 232.01 | 5 732.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 000.00 | 350.00 | 350.00 | 1 889.20 | |
| Other reserves | 1 867.91 | 2 258.76 | 2 163.68 | 1 796.48 | 2 319.47 |
| Retained earnings | -1 188.19 | - 235.49 | 1 165.03 | 676.00 | 1 865.95 |
| Profit of the financial year | 1 693.56 | 1 655.43 | 1 400.17 | 1 345.74 | 1 011.70 |
| Shareholders equity total | 3 623.28 | 4 278.71 | 5 328.88 | 5 957.42 | 5 447.12 |
| Non-current liabilities total | |||||
| Current owed to participating | 37.55 | 319.67 | 329.50 | 273.33 | 284.60 |
| Other non-interest bearing current liabilities | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Current liabilities total | 38.80 | 320.92 | 330.75 | 274.59 | 285.85 |
| Balance sheet total (liabilities) | 3 662.08 | 4 599.63 | 5 659.64 | 6 232.01 | 5 732.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.