GR RD 1 ApS — Credit Rating and Financial Key Figures
CVR number: 25596722
Trianglen 4, 2100 København Ø
danmark@pearsglobal.dk
tel: 35432503
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 097.92 | 3 121.91 | 4 288.00 | 5 132.48 | 5 834.79 |
Total depreciation | -2 192.04 | -2 402.17 | -2 192.04 | -3 173.58 | -3 112.68 |
EBIT | 905.88 | 719.74 | 2 095.97 | 1 958.90 | 2 722.12 |
Other financial income | 26.38 | 27.79 | 27.41 | 101.01 | 34.99 |
Other financial expenses | -3 805.59 | -4 543.37 | -11 169.97 | -14 204.51 | -15 779.13 |
Income from other inv. held as non-curr. assets | 1 269.68 | 3 903.40 | 5 517.62 | 10 303.95 | 13 333.91 |
Pre-tax profit | -1 603.65 | 107.56 | -3 528.98 | -1 840.65 | 311.89 |
Income taxes | 355.04 | -24.10 | 628.62 | 419.79 | -68.47 |
Net earnings | -1 248.61 | 83.46 | -2 900.36 | -1 420.87 | 243.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 113 452.25 | 120 039.12 | 135 884.28 | 143 451.37 | 142 757.45 |
Tangible assets total | 113 452.25 | 120 039.12 | 135 884.28 | 143 451.37 | 142 757.45 |
Investments total | |||||
Non-current other receivables | 2 509.85 | 2 936.10 | 1 255.41 | ||
Long term receivables total | 2 509.85 | 2 936.10 | 1 255.41 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 31 792.10 | 162 048.27 | 157 354.52 | 260 092.16 | 277 078.82 |
Prepayments and accrued income | 64.70 | 80.64 | 289.94 | 61.47 | 22.27 |
Current other receivables | 116.86 | 196.74 | 225.97 | 108.16 | 314.11 |
Current deferred tax assets | 302.10 | 355.30 | 1 533.53 | 707.36 | |
Short term receivables total | 32 275.75 | 162 680.95 | 159 403.96 | 260 969.15 | 277 415.19 |
Cash and bank deposits | 43 986.55 | 17 182.45 | 36 417.79 | 11 960.29 | 5 985.96 |
Cash and cash equivalents | 43 986.55 | 17 182.45 | 36 417.79 | 11 960.29 | 5 985.96 |
Balance sheet total (assets) | 192 224.41 | 302 838.63 | 332 961.44 | 416 380.80 | 426 158.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 10 000.00 | ||||
Retained earnings | 20 204.99 | 18 956.38 | 19 039.84 | 16 139.48 | 4 718.61 |
Profit of the financial year | -1 248.61 | 83.46 | -2 900.36 | -1 420.87 | 243.42 |
Shareholders equity total | 19 036.38 | 19 119.84 | 16 219.48 | 14 798.61 | 15 042.03 |
Provisions | 4 747.28 | 5 178.45 | 6 074.28 | 6 349.35 | 6 156.48 |
Non-current loans from credit institutions | 102 300.97 | 102 153.37 | 113 871.16 | 113 707.36 | 113 541.50 |
Non-current other liabilities | 2 580.59 | 2 701.29 | 3 332.01 | 3 450.10 | 3 612.37 |
Non-current liabilities total | 104 881.56 | 104 854.66 | 117 203.18 | 117 157.46 | 117 153.87 |
Current loans from credit institutions | 142.04 | 148.59 | 153.10 | 168.44 | 177.45 |
Current trade creditors | 192.89 | 1 307.49 | 2 904.87 | 2 568.91 | 246.14 |
Current owed to group member | 63 064.51 | 171 835.03 | 189 904.76 | 274 874.60 | 286 763.99 |
Short-term deferred tax liabilities | 275.97 | ||||
Other non-interest bearing current liabilities | 159.75 | 394.57 | 501.78 | 463.44 | 342.68 |
Current liabilities total | 63 559.18 | 173 685.68 | 193 464.50 | 278 075.38 | 287 806.23 |
Balance sheet total (liabilities) | 192 224.41 | 302 838.63 | 332 961.44 | 416 380.80 | 426 158.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.