Consensus Byg ApS
CVR number: 42701734
Albertslundvej 109, 2625 Vallensbæk
consensusbyg@gmail.com
tel: 53652620
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 243.47 | 327.57 |
| Wages and salaries | - 454.64 | |
| Total depreciation | -13.75 | |
| EBIT | 229.72 | - 127.07 |
| Other financial expenses | -0.73 | |
| Pre-tax profit | 228.99 | - 127.07 |
| Income taxes | -51.00 | |
| Net earnings | 178.00 | - 127.07 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 41.25 | 41.25 |
| Tangible assets total | 41.25 | 41.25 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 28.50 | 15.13 |
| Short term receivables total | 28.50 | 15.13 |
| Cash and bank deposits | 218.18 | 20.79 |
| Cash and cash equivalents | 218.18 | 20.79 |
| Balance sheet total (assets) | 287.93 | 77.17 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 58.00 | |
| Retained earnings | -58.00 | 120.00 |
| Profit of the financial year | 178.00 | - 127.07 |
| Shareholders equity total | 218.00 | 32.93 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 51.00 | |
| Other non-interest bearing current liabilities | 18.93 | 44.25 |
| Current liabilities total | 69.93 | 44.25 |
| Balance sheet total (liabilities) | 287.93 | 77.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.