L. Birch Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41620560
Wiuffsvej 10, 4540 Fårevejle
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4.71 | 39.66 | 42.45 |
EBIT | 4.71 | 39.66 | 42.45 |
Other financial income | 62.92 | 192.92 | |
Other financial expenses | -36.22 | -2.54 | - 105.68 |
Net income from associates (fin.) | 1 111.61 | 1 711.61 | 1 897.52 |
Pre-tax profit | 1 080.10 | 1 811.65 | 2 027.21 |
Income taxes | 6.93 | -85.46 | -41.36 |
Net earnings | 1 087.03 | 1 726.19 | 1 985.84 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 1 214.11 | 2 765.73 | 2 912.83 |
Participating interests | 60.00 | 50.42 | |
Investments total | 1 214.11 | 2 825.73 | 2 963.25 |
Non-current loans receivable | 2 500.76 | ||
Long term receivables total | 2 500.76 | ||
Inventories total | |||
Current amounts owed by group member comp. | 800.00 | 147.17 | |
Current other receivables | 0.50 | 0.50 | |
Current deferred tax assets | 65.37 | 875.91 | 974.83 |
Short term receivables total | 865.37 | 1 023.58 | 975.33 |
Cash and bank deposits | 0.19 | 11.78 | |
Cash and cash equivalents | 0.19 | 11.78 | |
Balance sheet total (assets) | 2 079.49 | 3 849.50 | 6 451.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 122.00 |
Other reserves | 582.42 | 42.10 | 251.55 |
Retained earnings | - 408.83 | 1 100.71 | 2 495.45 |
Profit of the financial year | 1 087.03 | 1 726.19 | 1 985.84 |
Shareholders equity total | 1 415.02 | 3 026.81 | 4 894.85 |
Non-current liabilities total | |||
Current loans from credit institutions | 309.20 | ||
Current trade creditors | 6.00 | 6.00 | 6.00 |
Current owed to participating | 290.83 | 816.69 | 737.49 |
Current owed to group member | 809.24 | ||
Short-term deferred tax liabilities | 58.44 | 3.53 | |
Current liabilities total | 664.47 | 822.69 | 1 556.26 |
Balance sheet total (liabilities) | 2 079.49 | 3 849.50 | 6 451.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.