EasyTeach ApS
CVR number: 41627034
Lejrvej 19, Kirke Værløse 3500 Værløse
et@easyteach.dk
tel: 47477474
https://www.easyteach.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -76.50 | -83.03 | 5.88 |
| Employee benefit expenses | -10.00 | ||
| Total depreciation | -55.67 | - 167.00 | |
| EBIT | -76.50 | - 138.69 | - 171.12 |
| Other financial expenses | -0.33 | -0.17 | -0.06 |
| Pre-tax profit | -76.82 | - 138.87 | - 171.18 |
| Income taxes | 36.38 | -36.38 | |
| Net earnings | -76.82 | - 102.49 | - 207.56 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 222.67 | 167.00 | |
| Tangible assets total | 222.67 | 167.00 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 36.38 | ||
| Short term receivables total | 36.38 | ||
| Cash and bank deposits | 48.09 | 21.81 | 6.92 |
| Cash and cash equivalents | 48.09 | 21.81 | 6.92 |
| Balance sheet total (assets) | 270.76 | 225.18 | 6.92 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -76.82 | - 179.31 | |
| Profit of the financial year | -76.82 | - 102.49 | - 207.56 |
| Shareholders equity total | -36.82 | - 139.31 | - 346.87 |
| Non-current liabilities total | |||
| Current owed to participating | 288.15 | 360.39 | 348.04 |
| Other non-interest bearing current liabilities | 19.43 | 4.11 | 5.75 |
| Current liabilities total | 307.58 | 364.50 | 353.79 |
| Balance sheet total (liabilities) | 270.76 | 225.18 | 6.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.