WK Properties ApS
CVR number: 40772553
Letland Alle 2, Høje Taastrup 2630 Taastrup
info@wkp.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 75.93 | 118.38 | 142.84 | 146.02 |
| Other operating expenses | -40.26 | |||
| Total depreciation | -9.16 | -11.81 | -11.81 | -11.51 |
| EBIT | 26.51 | 106.57 | 131.03 | 134.51 |
| Other financial expenses | -85.85 | -69.18 | -68.82 | -79.37 |
| Pre-tax profit | -59.34 | 37.39 | 62.21 | 55.14 |
| Income taxes | -8.65 | -16.28 | -15.18 | |
| Net earnings | -59.34 | 28.74 | 45.93 | 39.96 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 240.29 | 3 228.48 | 3 216.67 | 3 205.17 |
| Tangible assets total | 3 240.29 | 3 228.48 | 3 216.67 | 3 205.17 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 0.44 | |||
| Current other receivables | 2.84 | |||
| Short term receivables total | 3.28 | |||
| Cash and bank deposits | 20.99 | |||
| Cash and cash equivalents | 20.99 | |||
| Balance sheet total (assets) | 3 264.56 | 3 228.48 | 3 216.67 | 3 205.17 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -59.34 | -30.60 | 15.33 | |
| Profit of the financial year | -59.34 | 28.74 | 45.93 | 39.96 |
| Shareholders equity total | -19.34 | 9.40 | 55.33 | 95.29 |
| Capital loans | 728.15 | 728.15 | 728.15 | 728.15 |
| Non-current loans from credit institutions | 2 248.36 | 2 145.07 | 2 050.89 | 1 963.86 |
| Non-current advances received | 37.00 | |||
| Non-current other liabilities | 60.00 | 59.10 | 59.10 | 63.60 |
| Non-current liabilities total | 3 073.51 | 2 932.32 | 2 838.15 | 2 755.61 |
| Current loans from credit institutions | 102.00 | 121.22 | 130.92 | 117.72 |
| Advances received | 31.20 | 8.20 | 8.20 | |
| Current trade creditors | 19.08 | |||
| Current owed to participating | 24.49 | 25.47 | 57.69 | 90.79 |
| Short-term deferred tax liabilities | 8.65 | 15.91 | 13.18 | |
| Other non-interest bearing current liabilities | 64.83 | 100.22 | 110.49 | 124.38 |
| Current liabilities total | 210.39 | 286.75 | 323.20 | 354.27 |
| Balance sheet total (liabilities) | 3 264.56 | 3 228.48 | 3 216.67 | 3 205.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.