JKP-PLANLÆGNING AF 1. JULI 1989 ApS
CVR number: 12906293
Lillevangsvej 5, 3520 Farum
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -8.59 | -10.94 | -15.09 | ||
| External services | -9.22 | ||||
| Gross profit | -8.59 | -10.94 | -15.09 | -9.22 | |
| EBIT | -8.59 | -10.94 | -15.09 | -9.22 | |
| Other financial income | -74.59 | 11.26 | 20.59 | ||
| Other financial expenses | -5.32 | -5.53 | -3.95 | -11.10 | -4.03 |
| Income from other inv. held as non-curr. assets | 3.46 | 92.70 | |||
| Pre-tax profit | -10.45 | 76.23 | -93.63 | -9.06 | 16.56 |
| Income taxes | -15.49 | 0.57 | -0.62 | ||
| Net earnings | -10.45 | 60.74 | -93.06 | -9.68 | 16.56 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 932.43 | 1 022.72 | 816.17 | 656.95 | 592.38 |
| Cash and bank deposits | 155.02 | 24.85 | 54.93 | 53.43 | 5.22 |
| Cash and cash equivalents | 1 087.45 | 1 047.57 | 871.10 | 710.39 | 597.59 |
| Balance sheet total (assets) | 1 087.45 | 1 047.57 | 871.10 | 710.39 | 597.59 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 842.63 | 790.38 | 582.92 | 455.43 | 349.99 |
| Retained earnings | 10.45 | -60.74 | 93.06 | 9.68 | -16.56 |
| Profit of the financial year | -10.45 | 60.74 | -93.06 | -9.68 | 16.56 |
| Shareholders equity total | 1 078.24 | 1 028.38 | 822.32 | 698.23 | 596.99 |
| Non-current advances received | 4.11 | 34.26 | 12.15 | 0.60 | |
| Non-current deferred tax liabilities | 5.24 | 15.09 | 14.52 | ||
| Non-current liabilities total | 5.24 | 19.20 | 48.78 | 12.15 | 0.60 |
| Other non-interest bearing current liabilities | 3.97 | ||||
| Current liabilities total | 3.97 | ||||
| Balance sheet total (liabilities) | 1 087.45 | 1 047.57 | 871.10 | 710.39 | 597.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.