Priway ApS
CVR number: 39747197
Stengårds Alle 33 D, 2800 Kongens Lyngby
info@Priway.eu
tel: 45932944
Priway.eu
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 145.00 | -21.75 | -17.68 | -29.59 | 740.25 |
| EBIT | - 145.00 | -21.75 | -17.68 | -29.59 | 740.25 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -0.43 | -0.26 | -1.77 | -1.58 | -5.24 |
| Pre-tax profit | - 145.43 | -22.01 | -19.45 | -31.18 | 735.10 |
| Net earnings | - 145.43 | -22.01 | -19.45 | -31.18 | 735.10 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 578.72 | ||||
| Intangible assets total | 578.72 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.04 | 4.41 | |||
| Short term receivables total | 5.04 | 4.41 | |||
| Cash and bank deposits | 0.07 | 0.74 | 0.82 | 0.00 | 220.41 |
| Cash and cash equivalents | 0.07 | 0.74 | 0.82 | 0.00 | 220.41 |
| Balance sheet total (assets) | 0.07 | 5.78 | 5.23 | 0.00 | 799.13 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 75.00 | ||||
| Other reserves | 451.40 | ||||
| Retained earnings | -70.43 | -92.44 | - 111.89 | - 594.47 | |
| Profit of the financial year | - 145.43 | -22.01 | -19.45 | -31.18 | 735.10 |
| Shareholders equity total | -20.43 | -42.44 | -61.89 | -93.07 | 642.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 37.06 | 53.25 | 30.25 |
| Current owed to participating | 0.50 | 26.50 | 30.05 | 39.82 | 66.18 |
| Other non-interest bearing current liabilities | 1.71 | 0.01 | 0.00 | 60.66 | |
| Current liabilities total | 20.50 | 48.22 | 67.12 | 93.07 | 157.10 |
| Balance sheet total (liabilities) | 0.07 | 5.78 | 5.23 | 0.00 | 799.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.