Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRAMER EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31489326
Strømmen 2, 7800 Skive
tel: 97545152
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 232.52 | 4 106.27 | 3 475.59 | 3 640.43 | 3 910.74 |
| Employee benefit expenses | -3 750.74 | -3 360.53 | -2 939.72 | -3 043.94 | -3 594.19 |
| Total depreciation | - 105.25 | -94.56 | -71.47 | -68.70 | -57.03 |
| EBIT | 376.53 | 651.18 | 464.41 | 527.79 | 259.51 |
| Other financial income | 0.92 | 3.44 | 0.43 | 1.00 | 11.02 |
| Other financial expenses | -9.48 | -15.91 | -21.94 | -18.13 | -17.28 |
| Pre-tax profit | 367.97 | 638.71 | 442.91 | 510.67 | 253.26 |
| Income taxes | -78.70 | - 141.48 | - 106.11 | - 117.04 | -57.41 |
| Net earnings | 289.27 | 497.23 | 336.80 | 393.63 | 195.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 361.45 | 1 324.42 | 1 287.39 | 1 250.36 | 1 213.32 |
| Machinery and equipment | 160.29 | 102.76 | 68.33 | 36.67 | 51.67 |
| Tangible assets total | 1 521.74 | 1 427.18 | 1 355.72 | 1 287.02 | 1 264.99 |
| Investments total | |||||
| Non-current loans receivable | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 |
| Long term receivables total | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 |
| Finished products/goods | 608.81 | 630.97 | 572.20 | 499.20 | 564.30 |
| Inventories total | 608.81 | 630.97 | 572.20 | 499.20 | 564.30 |
| Current trade debtors | 905.62 | 865.02 | 1 116.83 | 1 067.11 | 897.27 |
| Prepayments and accrued income | 140.05 | 136.18 | 12.19 | 11.21 | 14.15 |
| Current other receivables | 35.00 | 14.60 | 15.40 | 8.60 | 37.00 |
| Short term receivables total | 1 080.66 | 1 015.80 | 1 144.42 | 1 086.92 | 948.42 |
| Cash and bank deposits | 525.97 | 532.60 | 611.29 | 619.04 | 273.24 |
| Cash and cash equivalents | 525.97 | 532.60 | 611.29 | 619.04 | 273.24 |
| Balance sheet total (assets) | 3 789.68 | 3 659.05 | 3 736.12 | 3 544.68 | 3 103.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Shares repurchased | 280.00 | 300.00 | 300.00 | 400.00 | 158.80 |
| Retained earnings | 314.95 | 304.23 | 501.46 | 438.25 | 673.08 |
| Profit of the financial year | 289.27 | 497.23 | 336.80 | 393.63 | 195.84 |
| Shareholders equity total | 1 139.22 | 1 356.46 | 1 393.25 | 1 486.88 | 1 282.73 |
| Provisions | 245.72 | 236.24 | 229.07 | 220.51 | 214.94 |
| Non-current loans from credit institutions | 542.45 | 483.52 | 422.50 | 359.68 | 298.84 |
| Non-current liabilities total | 542.45 | 483.52 | 422.50 | 359.68 | 298.84 |
| Current loans from credit institutions | 63.79 | 60.01 | 61.02 | 62.83 | 62.21 |
| Advances received | 116.00 | ||||
| Current trade creditors | 706.26 | 483.17 | 518.95 | 441.64 | 514.10 |
| Current owed to group member | 4.54 | 22.77 | 175.15 | 19.28 | 34.96 |
| Short-term deferred tax liabilities | 70.97 | 150.96 | 113.28 | 125.60 | 62.99 |
| Other non-interest bearing current liabilities | 1 016.73 | 865.93 | 822.90 | 712.27 | 632.69 |
| Current liabilities total | 1 862.28 | 1 582.84 | 1 691.30 | 1 477.61 | 1 306.94 |
| Balance sheet total (liabilities) | 3 789.68 | 3 659.05 | 3 736.12 | 3 544.68 | 3 103.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.