Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KA MONTAGE A/S — Credit Rating and Financial Key Figures
CVR number: 14728597
Frederikslystvej 51, Eriknauer 8723 Løsning
kaj@ka-montage.dk
tel: 75650197
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 466.74 | 440.40 | 471.22 | 448.35 | 492.80 |
| Total depreciation | -15.17 | -94.19 | -94.19 | -94.19 | -94.19 |
| EBIT | 451.57 | 346.21 | 377.02 | 354.16 | 398.61 |
| Other financial income | 40.70 | 40.70 | 96.33 | 0.67 | 1.06 |
| Other financial expenses | - 118.31 | - 116.88 | - 233.77 | - 171.90 | - 221.01 |
| Pre-tax profit | 373.97 | 270.03 | 239.59 | 182.93 | 178.65 |
| Income taxes | -82.87 | -60.45 | -53.88 | -40.24 | -40.12 |
| Net earnings | 291.09 | 209.58 | 185.71 | 142.69 | 138.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 868.34 | 8 774.14 | 8 679.95 | 8 585.76 | |
| Tangible assets total | 8 868.34 | 8 774.14 | 8 679.95 | 8 585.76 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 8 962.53 | ||||
| Inventories total | 8 962.53 | ||||
| Current amounts owed by group member comp. | 2 036.60 | 2 077.30 | 2 173.63 | ||
| Prepayments and accrued income | 25.22 | 24.46 | 20.64 | 10.96 | |
| Current other receivables | 0.00 | 2.11 | |||
| Current deferred tax assets | 19.93 | 34.08 | 51.47 | 69.68 | 82.89 |
| Short term receivables total | 2 081.76 | 2 137.95 | 2 245.73 | 80.64 | 82.89 |
| Cash and bank deposits | 185.27 | 29.83 | 168.00 | 286.73 | 327.78 |
| Cash and cash equivalents | 185.27 | 29.83 | 168.00 | 286.73 | 327.78 |
| Balance sheet total (assets) | 11 229.56 | 11 036.12 | 11 187.87 | 9 047.31 | 8 996.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 127.29 | 1 418.38 | 1 627.95 | 1 813.67 | 1 956.36 |
| Profit of the financial year | 291.09 | 209.58 | 185.71 | 142.69 | 138.53 |
| Shareholders equity total | 1 918.38 | 2 127.95 | 2 313.66 | 2 456.35 | 2 594.89 |
| Non-current loans from credit institutions | 4 628.97 | 4 424.54 | 4 217.05 | 4 031.39 | 1 840.54 |
| Non-current other liabilities | 203.30 | 204.50 | 206.12 | 206.12 | |
| Non-current deferred tax liabilities | 79.66 | 71.38 | 59.26 | 40.45 | 34.51 |
| Non-current liabilities total | 4 708.63 | 4 699.22 | 4 480.80 | 4 277.97 | 2 081.18 |
| Current loans from credit institutions | 226.07 | 224.25 | 221.81 | 204.27 | 90.72 |
| Current trade creditors | 242.58 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 4 133.90 | 3 964.70 | 4 151.59 | 2 088.73 | 4 209.65 |
| Current liabilities total | 4 602.55 | 4 208.94 | 4 393.40 | 2 312.99 | 4 320.37 |
| Balance sheet total (liabilities) | 11 229.56 | 11 036.12 | 11 187.87 | 9 047.31 | 8 996.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.