BØGE OLSEN. ESBJERG ApS
CVR number: 13873186
Norgesgade 43, 6700 Esbjerg
tel: 75191430
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.13 | -8.75 | -8.63 | -8.38 | -15.13 |
| EBIT | -11.13 | -8.75 | -8.63 | -8.38 | -15.13 |
| Other financial income | 68.88 | 93.15 | 130.43 | 101.61 | 83.27 |
| Other financial expenses | -0.43 | -58.62 | -0.39 | - 423.85 | -0.02 |
| Pre-tax profit | 57.32 | 25.78 | 121.41 | - 330.61 | 68.13 |
| Income taxes | -0.29 | -26.69 | |||
| Net earnings | 57.32 | 25.50 | 94.73 | - 330.61 | 68.13 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 3 008.33 | 2 950.18 | 3 029.78 | 2 607.24 | 1 690.51 |
| Investments total | 3 008.33 | 2 950.18 | 3 029.78 | 2 607.24 | 1 690.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.59 | 21.45 | 4.72 | 6.17 | 22.42 |
| Short term receivables total | 5.59 | 21.45 | 4.72 | 6.17 | 22.42 |
| Cash and bank deposits | 49.90 | 62.38 | 37.74 | 71.03 | 39.63 |
| Cash and cash equivalents | 49.90 | 62.38 | 37.74 | 71.03 | 39.63 |
| Balance sheet total (assets) | 3 063.82 | 3 034.01 | 3 072.24 | 2 684.43 | 1 752.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 1 000.00 | 61.00 |
| Retained earnings | 2 531.19 | 2 532.01 | 2 500.31 | 1 595.04 | 1 203.43 |
| Profit of the financial year | 57.32 | 25.50 | 94.73 | - 330.61 | 68.13 |
| Shareholders equity total | 3 063.82 | 3 034.01 | 3 072.24 | 2 684.43 | 1 752.56 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 3 063.82 | 3 034.01 | 3 072.24 | 2 684.43 | 1 752.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.