Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIERSBÆK-ALEXANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30994612
Gl Guldagervej 25, Hjerting 6710 Esbjerg V
tel: 21218181
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.75 | -46.76 | 243.50 | - 142.05 | - 146.05 |
| Employee benefit expenses | -36.55 | - 163.00 | - 173.08 | - 183.18 | - 548.40 |
| Total depreciation | - 192.07 | - 192.07 | - 160.30 | -1 754.74 | -72.49 |
| EBIT | - 258.37 | - 401.83 | -89.87 | -2 079.96 | - 766.94 |
| Other financial income | 5 356.26 | 215.36 | 1 211.06 | 6 663.06 | 2 927.70 |
| Other financial expenses | - 274.67 | -2 836.09 | - 324.46 | - 372.99 | - 281.31 |
| Reduction non-current investment assets | -1 124.16 | ||||
| Net income from associates (fin.) | -13.84 | -18.76 | |||
| Pre-tax profit | 4 809.38 | -3 041.31 | 796.73 | 4 210.11 | 755.29 |
| Income taxes | -1 189.24 | 653.81 | -93.57 | -1 304.71 | - 260.84 |
| Net earnings | 3 620.14 | -2 387.50 | 703.16 | 2 905.40 | 494.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 540.29 | 9 348.22 | 7 624.58 | 5 869.85 | 70.95 |
| Tangible assets total | 9 540.29 | 9 348.22 | 7 624.58 | 5 869.85 | 70.95 |
| Holdings in group member companies | 486.61 | 467.85 | |||
| Investments total | 486.61 | 467.85 | |||
| Non-current loans receivable | 2 022.16 | 6 040.16 | 6 043.31 | 6 043.31 | 4 919.15 |
| Long term receivables total | 2 022.16 | 6 040.16 | 6 043.31 | 6 043.31 | 4 919.15 |
| Inventories total | |||||
| Prepayments and accrued income | 9.43 | 10.05 | 11.00 | 11.63 | 5.25 |
| Current other receivables | 86.56 | 103.91 | 100.00 | 100.00 | |
| Current deferred tax assets | 86.52 | 634.10 | 487.71 | 2.93 | |
| Short term receivables total | 95.95 | 730.71 | 602.62 | 114.56 | 105.25 |
| Other current investments | 31 355.24 | 25 116.44 | 26 625.32 | 28 944.87 | 27 120.90 |
| Cash and bank deposits | 437.54 | 0.08 | 36.30 | 45.00 | 161.71 |
| Cash and cash equivalents | 31 792.78 | 25 116.52 | 26 661.62 | 28 989.87 | 27 282.62 |
| Balance sheet total (assets) | 43 937.78 | 41 703.47 | 40 932.13 | 41 017.59 | 32 377.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 57.20 | 3 500.00 | 5 000.00 | 2 000.00 |
| Other reserves | -84.38 | ||||
| Retained earnings | 32 623.50 | 36 186.44 | 30 298.94 | 25 902.10 | 26 807.50 |
| Profit of the financial year | 3 620.14 | -2 387.50 | 703.16 | 2 905.40 | 494.45 |
| Shareholders equity total | 36 859.26 | 34 056.14 | 34 702.10 | 34 007.51 | 29 501.96 |
| Provisions | 6.00 | ||||
| Non-current loans from credit institutions | 3 517.26 | 3 491.38 | 3 465.25 | 2 611.82 | |
| Non-current other liabilities | 43.38 | ||||
| Non-current liabilities total | 3 560.64 | 3 491.38 | 3 465.25 | 2 611.82 | |
| Current loans from credit institutions | 1 912.56 | 911.75 | 1 802.34 | 2 070.81 | 1 498.25 |
| Current trade creditors | 50.00 | 50.00 | 50.00 | 50.00 | |
| Current owed to participating | 100.00 | 2 725.98 | 892.00 | 1 454.35 | 254.71 |
| Current owed to group member | 39.48 | 375.67 | |||
| Short-term deferred tax liabilities | 1 379.29 | 87.85 | 817.71 | 1 064.84 | |
| Other non-interest bearing current liabilities | 80.56 | 4.69 | 20.45 | 5.39 | 8.21 |
| Current liabilities total | 3 511.88 | 4 155.95 | 2 764.78 | 4 398.26 | 2 876.01 |
| Balance sheet total (liabilities) | 43 937.78 | 41 703.47 | 40 932.13 | 41 017.59 | 32 377.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.