MORTEN LUNDVIG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34202249
Stourup Hældagervej 6, Sønderby 7130 Juelsminde
ml@mlundvig.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 108.58 | -13.67 | -6.82 | -4.38 | -4.38 |
| Gross profit | - 108.58 | -13.67 | -6.82 | -4.38 | -4.38 |
| EBIT | - 108.58 | -13.67 | -6.82 | -4.38 | -4.38 |
| Other financial income | 149.14 | 28.98 | 24.56 | 27.54 | 19.77 |
| Other financial expenses | -0.79 | -15.95 | -2.36 | -0.67 | -0.36 |
| Net income from associates (fin.) | 10 758.43 | - 337.69 | - 239.62 | 1 477.35 | - 367.64 |
| Pre-tax profit | 10 798.20 | - 338.34 | - 224.23 | 1 499.85 | - 352.61 |
| Income taxes | -18.52 | -17.93 | -5.02 | -3.39 | |
| Net earnings | 10 779.67 | - 338.34 | - 242.17 | 1 494.83 | - 356.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 679.30 | 9 915.73 | 9 676.11 | 11 153.46 | 10 700.85 |
| Investments total | 11 679.30 | 9 915.73 | 9 676.11 | 11 153.46 | 10 700.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 000.00 | 141.06 | 26.38 | 509.37 | 581.10 |
| Current other receivables | 496.34 | 481.21 | 465.31 | ||
| Current deferred tax assets | 260.10 | 60.00 | 296.03 | 302.60 | |
| Short term receivables total | 1 756.44 | 622.27 | 551.68 | 805.40 | 883.70 |
| Cash and bank deposits | 2 761.02 | 31.15 | 57.60 | 5.02 | 0.65 |
| Cash and cash equivalents | 2 761.02 | 31.15 | 57.60 | 5.02 | 0.65 |
| Balance sheet total (assets) | 16 196.75 | 10 569.15 | 10 285.39 | 11 963.88 | 11 585.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 916.28 | 1 514.52 | 1 514.52 | ||
| Retained earnings | - 929.16 | 10 766.79 | 10 314.05 | 8 439.56 | 9 812.39 |
| Profit of the financial year | 10 779.67 | - 338.34 | - 242.17 | 1 494.83 | - 356.00 |
| Shareholders equity total | 13 846.79 | 10 508.45 | 10 266.28 | 11 646.72 | 11 172.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 27.81 | 27.81 | |||
| Current owed to group member | 2 152.91 | 28.81 | |||
| Short-term deferred tax liabilities | 165.50 | 3.56 | 301.05 | 309.81 | |
| Other non-interest bearing current liabilities | 0.00 | 0.34 | 11.81 | 12.37 | 98.72 |
| Current liabilities total | 2 349.97 | 60.70 | 19.11 | 317.17 | 412.29 |
| Balance sheet total (liabilities) | 16 196.75 | 10 569.15 | 10 285.39 | 11 963.88 | 11 585.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.