Arkitekt Jacob Jensen ApS
CVR number: 21141798
Lysestøbervej 3, 6070 Christiansfeld
tel: 75553791
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.61 | 477.91 | 155.35 | 401.92 | 260.02 |
| Employee benefit expenses | -35.00 | ||||
| EBIT | 53.61 | 477.91 | 155.35 | 401.92 | 225.02 |
| Other financial income | 0.04 | 27.39 | 52.26 | 70.09 | |
| Other financial expenses | -2.73 | -1.40 | -0.74 | - 282.24 | -49.27 |
| Pre-tax profit | 50.92 | 476.50 | 182.00 | 171.94 | 245.83 |
| Income taxes | 5.32 | ||||
| Net earnings | 56.24 | 476.50 | 182.00 | 171.94 | 245.83 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 17.95 | 52.22 | |||
| Long term receivables total | 17.95 | 52.22 | |||
| Inventories total | |||||
| Current trade debtors | 243.95 | 6.04 | 203.95 | 91.06 | |
| Current amounts owed by group member comp. | 435.97 | 578.41 | 764.52 | ||
| Current other receivables | 0.45 | 254.64 | 17.06 | ||
| Short term receivables total | 0.45 | 498.59 | 459.08 | 782.37 | 855.58 |
| Cash and bank deposits | 2.17 | 1.79 | 165.43 | 8.81 | 89.85 |
| Cash and cash equivalents | 2.17 | 1.79 | 165.43 | 8.81 | 89.85 |
| Balance sheet total (assets) | 2.62 | 500.38 | 624.50 | 809.12 | 997.64 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 771.22 | - 714.98 | - 238.47 | -56.47 | 115.46 |
| Profit of the financial year | 56.24 | 476.50 | 182.00 | 171.94 | 245.83 |
| Shareholders equity total | - 214.98 | 261.53 | 443.53 | 615.46 | 861.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 3.00 | 3.15 | 6.50 | 6.50 | 6.00 |
| Current owed to participating | 2.38 | 14.97 | |||
| Current owed to group member | 67.55 | 25.06 | |||
| Other non-interest bearing current liabilities | 147.05 | 235.70 | 149.42 | 184.78 | 115.38 |
| Current liabilities total | 217.60 | 238.85 | 180.98 | 193.66 | 136.35 |
| Balance sheet total (liabilities) | 2.62 | 500.38 | 624.50 | 809.12 | 997.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.