Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Formas ApS — Credit Rating and Financial Key Figures
CVR number: 36689056
Center Boulevard 5, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.77 | -17.61 | -52.97 | -18.19 | -42.89 |
| EBIT | -18.77 | -17.61 | -52.97 | -18.19 | -42.89 |
| Other financial income | 595.26 | 845.29 | 998.67 | 3.98 | -37.48 |
| Other financial expenses | -57.90 | -61.50 | - 120.19 | -94.06 | - 101.43 |
| Pre-tax profit | 518.60 | 766.17 | 825.50 | - 108.27 | - 181.80 |
| Income taxes | - 120.50 | - 145.00 | - 186.00 | -38.00 | 34.29 |
| Net earnings | 398.10 | 621.17 | 639.50 | - 146.27 | - 147.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 219.58 | 4 303.96 | 4 476.10 | 4 476.10 | 4 723.00 |
| Current owed by particip. interest comp. | 512.53 | 760.91 | 826.53 | 3.98 | |
| Current other receivables | 0.75 | 1.64 | 10.31 | 14.20 | |
| Current deferred tax assets | 34.29 | ||||
| Short term receivables total | 4 732.86 | 5 066.51 | 5 312.94 | 4 480.08 | 4 771.49 |
| Cash and bank deposits | 49.93 | 421.46 | 972.31 | 220.78 | 125.34 |
| Cash and cash equivalents | 49.93 | 421.46 | 972.31 | 220.78 | 125.34 |
| Balance sheet total (assets) | 4 782.79 | 5 487.97 | 6 285.25 | 4 700.86 | 4 896.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Retained earnings | 1 263.03 | 1 661.13 | 2 282.30 | 2 921.80 | 2 775.53 |
| Profit of the financial year | 398.10 | 621.17 | 639.50 | - 146.27 | - 147.51 |
| Shareholders equity total | 1 721.13 | 2 342.30 | 2 981.80 | 2 835.53 | 2 688.02 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.70 | ||||
| Advances received | 284.38 | ||||
| Current trade creditors | 11.09 | 12.82 | 10.31 | 12.18 | 9.46 |
| Current owed to participating | 5.70 | 5.70 | 5.70 | 5.70 | 5.70 |
| Current owed to group member | 2 923.67 | 2 982.15 | 3 101.43 | 1 809.45 | 1 909.27 |
| Short-term deferred tax liabilities | 120.50 | 145.00 | 186.00 | 38.00 | |
| Current liabilities total | 3 061.67 | 3 145.67 | 3 303.44 | 1 865.33 | 2 208.81 |
| Balance sheet total (liabilities) | 4 782.79 | 5 487.97 | 6 285.25 | 4 700.86 | 4 896.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.