TOM FREDERIKSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25521633
Bilbyen 2, 4300 Holbæk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -13.82 | -20.82 |
Gross profit | -13.82 | -20.82 |
EBIT | -13.82 | -20.82 |
Other financial expenses | - 348.11 | - 465.47 |
Net income from associates (fin.) | 5 519.75 | 3 530.04 |
Pre-tax profit | 5 157.82 | 3 043.75 |
Income taxes | 71.26 | 101.95 |
Net earnings | 5 229.07 | 3 145.70 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 54 013.09 | 54 121.04 |
Participating interests | 9 225.47 | 9 397.56 |
Investments total | 63 238.56 | 63 518.60 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 587.21 | |
Current deferred tax assets | 1 427.48 | 795.26 |
Short term receivables total | 1 427.48 | 1 382.47 |
Cash and bank deposits | 0.01 | 0.81 |
Cash and cash equivalents | 0.01 | 0.81 |
Balance sheet total (assets) | 64 666.05 | 64 901.88 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 196.03 | 196.03 |
Shares repurchased | 750.00 | 122.00 |
Other reserves | 34 248.22 | 34 528.26 |
Retained earnings | 15 839.76 | 20 666.79 |
Profit of the financial year | 5 229.07 | 3 145.70 |
Shareholders equity total | 56 263.08 | 58 658.78 |
Non-current other liabilities | 8 390.97 | 6 231.10 |
Non-current liabilities total | 8 390.97 | 6 231.10 |
Current owed to group member | 7 462.41 | 5 967.86 |
Short-term deferred tax liabilities | 928.56 | 263.24 |
Other non-interest bearing current liabilities | -8 378.97 | -6 219.10 |
Current liabilities total | 12.00 | 12.00 |
Balance sheet total (liabilities) | 64 666.05 | 64 901.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.