Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Wages and salaries | - 236.33 |
| Social security expenses | -19.91 |
| EBIT | 109.36 |
| Other financial expenses | -0.36 |
| Pre-tax profit | 109.00 |
| Income taxes | -23.96 |
| Net earnings | 85.04 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 183.54 |
| Cash and cash equivalents | 183.54 |
| Balance sheet total (assets) | 183.54 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 85.04 |
| Shareholders equity total | 125.04 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 23.96 |
| Other non-interest bearing current liabilities | 34.54 |
| Current liabilities total | 58.50 |
| Balance sheet total (liabilities) | 183.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.