S 226 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 37967548
Kløvervej 15, 9990 Skagen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39.89 | 40.99 | 38.87 | 32.99 | 17.36 |
| Total depreciation | -12.93 | -12.93 | -12.93 | -12.93 | -14.49 |
| EBIT | 26.95 | 28.06 | 25.94 | 20.06 | 2.87 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -2.83 | -1.94 | -6.38 | -11.60 | -38.52 |
| Reduction non-current investment assets | -6 201.24 | ||||
| Net income from associates (fin.) | 116.63 | 116.63 | 116.63 | 116.63 | |
| Pre-tax profit | 140.75 | 142.74 | 136.18 | 125.09 | -6 236.89 |
| Income taxes | -5.03 | -5.75 | -2.02 | -1.91 | 6.18 |
| Net earnings | 135.72 | 137.00 | 134.17 | 123.18 | -6 230.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 243.56 | 230.62 | 217.69 | 204.76 | 191.83 |
| Tangible assets total | 243.56 | 230.62 | 217.69 | 204.76 | 191.83 |
| Holdings in group member companies | 12 583.28 | 12 583.28 | 12 583.28 | 12 583.28 | 6 967.03 |
| Investments total | 12 583.28 | 12 583.28 | 12 583.28 | 12 583.28 | 6 967.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 67.09 | 447.01 | |||
| Current deferred tax assets | 0.62 | 0.96 | 4.68 | 5.03 | 11.21 |
| Short term receivables total | 0.62 | 0.96 | 71.78 | 452.03 | 11.21 |
| Cash and bank deposits | 0.39 | ||||
| Cash and cash equivalents | 0.39 | ||||
| Balance sheet total (assets) | 12 827.45 | 12 815.25 | 12 872.75 | 13 240.07 | 7 170.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | ||
| Retained earnings | 12 445.86 | 12 468.58 | 12 491.18 | 12 625.34 | 12 748.53 |
| Profit of the financial year | 135.72 | 137.00 | 134.17 | 123.18 | -6 230.71 |
| Shareholders equity total | 12 742.18 | 12 768.58 | 12 789.74 | 12 798.53 | 6 567.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 32.04 | 21.04 | 324.88 | 526.98 | |
| Current trade creditors | 14.31 | 9.00 | 10.50 | 63.19 | 15.00 |
| Current owed to group member | 13.07 | 19.28 | 26.18 | 32.97 | 35.21 |
| Short-term deferred tax liabilities | 5.65 | 6.09 | 5.74 | 2.25 | |
| Other non-interest bearing current liabilities | 20.19 | 12.30 | 19.52 | 17.73 | 23.78 |
| Accruals and deferred income | 0.02 | 0.53 | 1.27 | ||
| Current liabilities total | 85.27 | 46.67 | 83.00 | 441.55 | 602.25 |
| Balance sheet total (liabilities) | 12 827.45 | 12 815.25 | 12 872.75 | 13 240.07 | 7 170.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.