Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTERBY TRÆTEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 12371330
Thorsvej 12-14, 6862 Tistrup
mail@vesterbypost.dk
tel: 75291099
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 097.00 | 17 334.00 | 14 522.00 | 15 580.95 | 19 905.07 |
| Employee benefit expenses | -7 768.00 | -8 433.00 | -9 014.00 | -9 525.32 | -10 398.53 |
| Total depreciation | - 969.00 | -1 084.00 | -1 104.00 | - 980.49 | - 969.27 |
| EBIT | 5 360.00 | 7 817.00 | 4 404.00 | 5 075.13 | 8 537.26 |
| Other financial income | 24.00 | 4.00 | 54.00 | 30.01 | 6.49 |
| Other financial expenses | -83.00 | - 231.00 | - 390.00 | - 337.84 | - 191.87 |
| Pre-tax profit | 5 301.00 | 7 590.00 | 4 068.00 | 4 767.31 | 8 351.89 |
| Income taxes | -1 193.00 | -1 669.00 | - 880.00 | -1 045.13 | -1 833.25 |
| Net earnings | 4 108.00 | 5 921.00 | 3 188.00 | 3 722.18 | 6 518.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 172.00 | 2 460.00 | 2 811.00 | 2 621.16 | 2 700.26 |
| Tangible assets total | 3 172.00 | 2 460.00 | 2 811.00 | 2 621.16 | 2 700.26 |
| Investments total | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 6 484.00 | 8 048.00 | 9 288.00 | 8 664.15 | 7 984.53 |
| Inventories total | 6 484.00 | 8 048.00 | 9 288.00 | 8 664.15 | 7 984.53 |
| Current trade debtors | 3 637.00 | 4 421.00 | 5 412.00 | 4 740.35 | 3 268.04 |
| Current amounts owed by group member comp. | 307.00 | 278.00 | |||
| Prepayments and accrued income | 70.00 | 47.00 | 59.00 | 78.96 | 83.57 |
| Current other receivables | 32.00 | 73.00 | 90.00 | 29.71 | 97.75 |
| Current deferred tax assets | 10.00 | 5.52 | |||
| Short term receivables total | 4 046.00 | 4 829.00 | 5 561.00 | 4 854.53 | 3 449.36 |
| Cash and bank deposits | 775.00 | 1 204.00 | 932.98 | 5 098.69 | |
| Cash and cash equivalents | 775.00 | 1 204.00 | 932.98 | 5 098.69 | |
| Balance sheet total (assets) | 14 607.00 | 16 671.00 | 17 790.00 | 17 202.82 | 19 362.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 4 108.00 | 5 921.00 | 4 000.00 | ||
| Other reserves | -4 000.00 | ||||
| Retained earnings | -4 108.00 | -5 921.00 | 187.93 | -89.89 | |
| Profit of the financial year | 4 108.00 | 5 921.00 | 3 188.00 | 3 722.18 | 6 518.64 |
| Shareholders equity total | 7 108.00 | 8 921.00 | 6 188.00 | 9 910.11 | 12 428.74 |
| Provisions | 39.00 | 3.00 | 46.11 | ||
| Non-current leasing loans | 761.00 | 479.00 | 254.00 | 884.79 | 634.75 |
| Non-current owed to group member | 4 000.00 | ||||
| Non-current liabilities total | 761.00 | 479.00 | 4 254.00 | 884.79 | 634.75 |
| Current loans from credit institutions | 273.00 | 319.00 | 591.00 | ||
| Current trade creditors | 2 298.00 | 1 370.00 | 1 588.00 | 1 932.90 | 1 316.52 |
| Current owed to group member | 1 463.00 | 2 771.00 | |||
| Short-term deferred tax liabilities | 1 148.00 | 1 718.00 | 867.00 | 1 053.49 | 1 781.62 |
| Other non-interest bearing current liabilities | 2 980.00 | 2 401.00 | 1 528.00 | 3 421.54 | 3 155.09 |
| Current liabilities total | 6 699.00 | 7 271.00 | 7 345.00 | 6 407.93 | 6 253.23 |
| Balance sheet total (liabilities) | 14 607.00 | 16 671.00 | 17 790.00 | 17 202.82 | 19 362.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.