Frandsen Family Tech ApS — Credit Rating and Financial Key Figures
CVR number: 40509437
Fruebjergvej 3, 2100 København Ø
michaelf@mentalnote.dk
tel: 40928222
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -9.56 | -2.50 |
| EBIT | -9.56 | -2.50 |
| Pre-tax profit | -9.56 | -2.50 |
| Income taxes | 2.10 | 0.55 |
| Net earnings | -7.46 | -1.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 27.96 | 27.96 | 27.96 | 27.96 |
| Investments total | 27.96 | 27.96 | 27.96 | 27.96 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 4.78 | 1.05 | ||
| Current other receivables | 0.81 | 0.81 | ||
| Current deferred tax assets | 2.10 | 987.75 | 0.53 | |
| Short term receivables total | 7.70 | 989.61 | 0.53 | |
| Balance sheet total (assets) | 35.67 | 1 017.57 | 28.49 | 27.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -7.46 | -11.51 | -12.04 | |
| Profit of the financial year | -7.46 | -1.95 | ||
| Shareholders equity total | 32.54 | 30.59 | 28.49 | 27.96 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.13 | 1.88 | ||
| Current owed to participating | 0.02 | |||
| Other non-interest bearing current liabilities | 985.09 | |||
| Current liabilities total | 3.13 | 986.98 | ||
| Balance sheet total (liabilities) | 35.67 | 1 017.57 | 28.49 | 27.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.