Holmager Ejendomme ApS — Credit Rating and Financial Key Figures

CVR number: 39668556
Holmager 2, Velling 6940 Lem St

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit4 974.276 359.526 628.278 848.049 200.41
Other operating expenses-1 712.56
Total depreciation-3 896.59-2 524.99-1 657.21- 270.78-2 887.49
EBIT1 077.683 834.534 971.066 864.706 312.92
Other financial income3 046.793 098.893.3451.59
Other financial expenses- 960.31-2 165.31-2 977.70-6 130.05-6 452.92
Pre-tax profit3 164.171 669.225 092.24737.99-88.41
Income taxes-1 393.01- 413.89-1 144.40- 501.30540.60
Net earnings1 771.161 255.333 947.85236.69452.19

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters129 734.05145 779.34179 691.18173 778.59170 891.10
Advance payments and construction in progress12 108.04
Tangible assets total141 842.09145 779.34179 691.18173 778.59170 891.10
Investments total
Long term receivables total
Finished products/goods10 536.86
Inventories total10 536.86
Current trade debtors3 125.003 500.00
Current amounts owed by group member comp.564.86
Prepayments and accrued income57.12
Current other receivables2 618.49
Current deferred tax assets76.7671.49
Short term receivables total2 618.493 258.884 136.35
Cash and bank deposits1 149.91166.73920.914 426.281 886.05
Cash and cash equivalents1 149.91166.73920.914 426.281 886.05
Balance sheet total (assets)142 992.00159 101.43180 612.09181 463.74176 913.50

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital150.00200.00200.00200.00200.00
Share premium account9 016.9311 585.4211 585.4211 585.42
Retained earnings130.951 902.103 157.437 105.2818 927.39
Profit of the financial year1 771.161 255.333 947.85236.69452.19
Shareholders equity total11 069.0314 942.8518 890.6919 127.3919 579.57
Provisions789.011 111.011 394.171 972.231 503.12
Non-current loans from credit institutions98 575.86108 009.42138 269.96136 352.54133 907.59
Non-current liabilities total98 575.86108 009.42138 269.96136 352.54133 907.59
Current loans from credit institutions3 730.645 269.502 336.782 097.502 406.17
Current trade creditors6.006.00
Current owed to group member16 394.1520 170.0717 710.42
Short-term deferred tax liabilities1 059.4845.28859.30
Other non-interest bearing current liabilities27 761.9929 717.372 467.051 744.031 806.62
Current liabilities total32 558.1035 038.1422 057.2724 011.5921 923.21
Balance sheet total (liabilities)142 992.00159 101.43180 612.09181 463.74176 913.50
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.