Warehouze ApS
CVR number: 42919969
Herstedvang 8, 2620 Albertslund
tel: 78706000
logisnap.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -48.20 | -21.82 |
| Total depreciation | - 457.80 | - 457.80 |
| EBIT | - 506.00 | - 479.62 |
| Other financial income | 0.32 | 9.34 |
| Other financial expenses | - 167.54 | - 168.57 |
| Pre-tax profit | - 673.22 | - 638.85 |
| Income taxes | 148.11 | - 148.11 |
| Net earnings | - 525.11 | - 786.96 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible rights | 2 746.80 | 2 289.00 |
| Intangible assets total | 2 746.80 | 2 289.00 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 22.84 | 38.46 |
| Current other receivables | 8.42 | |
| Current deferred tax assets | 148.11 | |
| Short term receivables total | 170.94 | 46.87 |
| Cash and bank deposits | 86.34 | 18.25 |
| Cash and cash equivalents | 86.34 | 18.25 |
| Balance sheet total (assets) | 3 004.08 | 2 354.13 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 525.11 | |
| Profit of the financial year | - 525.11 | - 786.96 |
| Shareholders equity total | - 485.11 | -1 272.07 |
| Non-current other liabilities | 3 343.91 | 3 486.77 |
| Non-current liabilities total | 3 343.91 | 3 486.77 |
| Current trade creditors | 36.50 | 52.35 |
| Current owed to group member | 66.09 | 35.87 |
| Other non-interest bearing current liabilities | 42.69 | 51.21 |
| Current liabilities total | 145.28 | 139.43 |
| Balance sheet total (liabilities) | 3 004.08 | 2 354.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.