Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. KRONBORG METAL ApS — Credit Rating and Financial Key Figures
CVR number: 58653918
Lunikvej 19, 2670 Greve
kronborg@kronborgmetal.dk
tel: 43690243
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 151.70 | 11 366.51 | 8 304.88 | 10 331.31 | 9 508.43 |
| Employee benefit expenses | -3 116.05 | -2 947.25 | -2 374.44 | -2 313.12 | -3 904.14 |
| Total depreciation | - 354.99 | - 316.81 | -35.58 | -35.58 | -23.21 |
| EBIT | 6 680.66 | 8 102.45 | 5 894.86 | 7 982.61 | 5 581.08 |
| Other financial income | 357.69 | 591.45 | 529.55 | 467.42 | 250.29 |
| Other financial expenses | -90.44 | - 317.64 | - 308.26 | - 208.83 | -45.32 |
| Pre-tax profit | 6 947.91 | 8 376.26 | 6 116.15 | 8 241.19 | 5 786.04 |
| Income taxes | -1 527.40 | -1 841.40 | -1 346.16 | -1 811.77 | -1 269.29 |
| Net earnings | 5 420.51 | 6 534.86 | 4 770.00 | 6 429.41 | 4 516.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 340.75 | 339.27 | 337.79 | 336.31 | 336.31 |
| Machinery and equipment | 411.29 | 95.96 | 61.87 | 27.77 | 4.55 |
| Tangible assets total | 752.04 | 435.24 | 399.66 | 364.08 | 340.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 485.95 | 1 717.90 | 2 146.00 | 1 650.82 | 918.60 |
| Inventories total | 1 485.95 | 1 717.90 | 2 146.00 | 1 650.82 | 918.60 |
| Current trade debtors | 495.30 | 493.69 | 546.56 | 0.74 | |
| Current amounts owed by group member comp. | 12 461.53 | 5 381.41 | 5 137.51 | 5 676.74 | 6.64 |
| Prepayments and accrued income | 99.68 | 98.92 | 70.47 | 15.18 | |
| Current other receivables | 92.24 | 69.18 | 56.93 | 66.95 | 71.56 |
| Current deferred tax assets | 38.00 | 75.00 | 59.00 | 50.00 | 44.00 |
| Short term receivables total | 13 186.76 | 5 624.51 | 5 817.60 | 6 340.26 | 138.12 |
| Cash and bank deposits | 2 414.61 | 4 858.15 | 1 160.54 | 3 365.01 | 1 860.49 |
| Cash and cash equivalents | 2 414.61 | 4 858.15 | 1 160.54 | 3 365.01 | 1 860.49 |
| Balance sheet total (assets) | 17 839.37 | 12 635.79 | 9 523.79 | 11 720.16 | 3 258.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 10 000.00 | 7 000.00 | 5 000.00 | 5 500.00 | 5 000.00 |
| Other reserves | -5 000.00 | ||||
| Retained earnings | -2 461.94 | -4 041.43 | -2 506.57 | -3 236.57 | -1 807.16 |
| Profit of the financial year | 5 420.51 | 6 534.86 | 4 770.00 | 6 429.41 | 4 516.75 |
| Shareholders equity total | 13 158.57 | 9 693.43 | 7 463.43 | 8 892.84 | 2 909.59 |
| Non-current deferred tax liabilities | 27.11 | ||||
| Non-current liabilities total | 27.11 | ||||
| Current trade creditors | 396.13 | 562.86 | 234.85 | 621.74 | 162.80 |
| Current owed to group member | 2 068.16 | ||||
| Short-term deferred tax liabilities | 1 560.40 | 1 878.40 | 1 330.16 | 1 802.78 | |
| Other non-interest bearing current liabilities | 656.10 | 501.11 | 495.37 | 402.81 | 158.56 |
| Current liabilities total | 4 680.80 | 2 942.36 | 2 060.37 | 2 827.32 | 321.36 |
| Balance sheet total (liabilities) | 17 839.37 | 12 635.79 | 9 523.79 | 11 720.16 | 3 258.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.