Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -8.54 | -6.38 | -6.47 |
| EBIT | -8.54 | -6.38 | -6.47 |
| Other financial expenses | -0.01 | -0.01 | |
| Reduction non-current investment assets | -40.00 | ||
| Pre-tax profit | -48.54 | -6.38 | -6.48 |
| Net earnings | -48.54 | -6.38 | -6.48 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.01 |
| Cash and cash equivalents | 0.01 |
| Balance sheet total (assets) | 0.01 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -48.54 | -54.93 | |
| Profit of the financial year | -48.54 | -6.38 | -6.48 |
| Shareholders equity total | -8.54 | -14.93 | -21.41 |
| Non-current liabilities total | |||
| Current trade creditors | 4.38 | 4.38 | 4.38 |
| Other non-interest bearing current liabilities | 4.17 | 10.55 | 17.05 |
| Current liabilities total | 8.54 | 14.93 | 21.42 |
| Balance sheet total (liabilities) | 0.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.