Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR nr.1 ApS — Credit Rating and Financial Key Figures
CVR number: 37658324
Christian Langes Plads 13, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 444.35 | 449.61 | 584.22 | 5 013.11 | 1 916.76 |
| Employee benefit expenses | - 354.71 | -19.74 | |||
| Total depreciation | - 174.96 | - 174.96 | - 174.96 | - 174.96 | - 183.02 |
| EBIT | 269.39 | 274.65 | 409.26 | 5 192.86 | 1 713.99 |
| Other financial income | 28.63 | 14.11 | 120.16 | 267.09 | |
| Other financial expenses | -11.24 | -6.52 | -26.16 | -5.22 | - 366.17 |
| Income from other inv. held as non-curr. assets | 21.36 | 74.72 | 64.02 | ||
| Pre-tax profit | 258.14 | 318.13 | 471.93 | 5 371.82 | 1 614.91 |
| Income taxes | - 991.76 | - 504.29 | |||
| Net earnings | 258.14 | 318.13 | 471.93 | 4 380.06 | 1 110.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 500.00 | 400.00 | 300.00 | 200.00 | 100.00 |
| Intangible assets total | 500.00 | 400.00 | 300.00 | 200.00 | 100.00 |
| Buildings | 114.77 | 76.51 | 38.26 | 5 500.00 | 5 451.83 |
| Machinery and equipment | 110.12 | 73.41 | 36.70 | ||
| Tangible assets total | 224.89 | 149.93 | 74.96 | 5 500.00 | 5 451.83 |
| Investments total | 57.00 | 57.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.01 | 0.01 | 1.54 | |
| Current deferred tax assets | 18.27 | ||||
| Short term receivables total | 0.00 | 0.01 | 0.01 | 19.81 | |
| Other current investments | 548.24 | 375.26 | 813.11 | ||
| Cash and bank deposits | 1 213.38 | 1 777.89 | 283.79 | 4 850.86 | 4 475.27 |
| Cash and cash equivalents | 1 213.38 | 1 777.89 | 832.04 | 5 226.12 | 5 288.38 |
| Balance sheet total (assets) | 1 995.27 | 2 384.82 | 1 207.00 | 10 926.13 | 10 860.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 239.90 | - 981.76 | - 663.63 | - 191.70 | 4 188.36 |
| Profit of the financial year | 258.14 | 318.13 | 471.93 | 4 380.06 | 1 110.62 |
| Shareholders equity total | - 931.76 | - 613.63 | - 141.70 | 4 238.36 | 5 348.98 |
| Non-current deferred tax liabilities | 991.76 | 373.81 | |||
| Non-current liabilities total | 991.76 | 373.81 | |||
| Current trade creditors | 4.63 | 3.75 | 3.75 | ||
| Current owed to participating | 2 922.40 | 2 994.70 | 4 300.00 | 3 775.58 | |
| Other non-interest bearing current liabilities | 4.63 | -0.88 | 1 344.95 | 1 380.16 | 1 349.59 |
| Accruals and deferred income | 12.10 | 12.05 | |||
| Current liabilities total | 2 927.03 | 2 998.45 | 1 348.70 | 5 696.01 | 5 137.23 |
| Balance sheet total (liabilities) | 1 995.27 | 2 384.82 | 1 207.00 | 10 926.13 | 10 860.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.