JEANNETTE FOURNAISE HOLDING ApS
CVR number: 29190712
Norgesgade 28 A, 7000 Fredericia
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.25 | -6.05 | -5.50 | ||
| Gross profit | -7.25 | -6.05 | -5.50 | -6.75 | -7.15 |
| EBIT | -7.25 | -6.05 | -5.50 | -6.75 | -7.15 |
| Other financial income | 80.00 | 80.37 | 80.11 | 160.00 | |
| Other financial expenses | -0.64 | -0.53 | -0.24 | -0.27 | |
| Pre-tax profit | -7.89 | 73.42 | 74.87 | 73.12 | 152.58 |
| Net earnings | -7.89 | 73.42 | 74.87 | 73.12 | 152.58 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 486.40 | 486.40 | 486.40 | 486.40 | 486.40 |
| Long term receivables total | 486.40 | 486.40 | 486.40 | 486.40 | 486.40 |
| Inventories total | |||||
| Current other receivables | 6.62 | ||||
| Short term receivables total | 6.62 | ||||
| Cash and bank deposits | 10.68 | 9.68 | 20.39 | 43.65 | 88.88 |
| Cash and cash equivalents | 10.68 | 9.68 | 20.39 | 43.65 | 88.88 |
| Balance sheet total (assets) | 497.08 | 496.08 | 513.41 | 530.05 | 575.28 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 114.40 | 117.80 | |
| Retained earnings | 352.29 | 235.10 | 252.03 | 212.50 | 167.82 |
| Profit of the financial year | -7.89 | 73.42 | 74.87 | 73.12 | 152.58 |
| Shareholders equity total | 469.40 | 488.82 | 508.40 | 525.02 | 563.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 0.01 | 0.01 | 0.01 | ||
| Other non-interest bearing current liabilities | 22.68 | 2.25 | 0.02 | 7.07 | |
| Current liabilities total | 27.68 | 7.25 | 5.01 | 5.03 | 12.08 |
| Balance sheet total (liabilities) | 497.08 | 496.08 | 513.41 | 530.05 | 575.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.