Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 351.90 |
| Wages and salaries | - 213.53 |
| Social security expenses | -22.00 |
| EBIT | 116.37 |
| Other financial expenses | -2.30 |
| Pre-tax profit | 114.07 |
| Income taxes | -25.81 |
| Net earnings | 88.26 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 99.37 |
| Current other receivables | 12.04 |
| Short term receivables total | 111.40 |
| Cash and bank deposits | 156.35 |
| Cash and cash equivalents | 156.35 |
| Balance sheet total (assets) | 267.75 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 88.26 |
| Shareholders equity total | 128.26 |
| Non-current liabilities total | |
| Current trade creditors | 29.22 |
| Current owed to participating | 23.77 |
| Short-term deferred tax liabilities | 25.81 |
| Other non-interest bearing current liabilities | 60.69 |
| Current liabilities total | 139.49 |
| Balance sheet total (liabilities) | 267.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.