Graduateships ApS
CVR number: 41782196
Halmtorvet 7, 1700 København V
pallebroe@gmail.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 80.03 | 383.46 | 155.59 |
| EBIT | 80.03 | 383.46 | 155.59 |
| Other financial expenses | -0.77 | -4.63 | -5.99 |
| Pre-tax profit | 79.25 | 378.83 | 149.60 |
| Income taxes | -17.97 | -90.79 | -35.02 |
| Net earnings | 61.28 | 288.04 | 114.58 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 34.23 | 443.00 | 171.15 |
| Current other receivables | 19.21 | 37.08 | |
| Short term receivables total | 53.43 | 443.00 | 208.23 |
| Cash and bank deposits | 66.59 | 118.90 | 537.10 |
| Cash and cash equivalents | 66.59 | 118.90 | 537.10 |
| Balance sheet total (assets) | 120.02 | 561.91 | 745.33 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 61.28 | 349.32 | |
| Profit of the financial year | 61.28 | 288.04 | 114.58 |
| Shareholders equity total | 101.28 | 389.32 | 503.90 |
| Non-current liabilities total | |||
| Current trade creditors | 0.43 | ||
| Current owed to participating | 23.96 | 24.96 | |
| Short-term deferred tax liabilities | 18.75 | 94.79 | 29.10 |
| Other non-interest bearing current liabilities | -0.00 | 53.84 | 186.94 |
| Current liabilities total | 18.75 | 172.59 | 241.43 |
| Balance sheet total (liabilities) | 120.02 | 561.91 | 745.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.