Vadum Dansk Design Snedkeri ApS — Credit Rating and Financial Key Figures
CVR number: 42078484
Møllevej 34, Skt Klemens 5260 Odense S
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 665.61 | 493.58 | 1 428.26 |
Employee benefit expenses | - 199.00 | - 431.46 | -1 376.32 |
EBIT | 466.61 | 62.12 | 51.94 |
Other financial income | 0.90 | ||
Other financial expenses | -8.54 | -3.44 | -18.87 |
Pre-tax profit | 458.07 | 58.67 | 33.98 |
Income taxes | - 102.33 | -13.07 | -8.79 |
Net earnings | 355.74 | 45.60 | 25.18 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 75.00 | ||
Inventories total | 75.00 | ||
Current trade debtors | 403.34 | 344.25 | 801.46 |
Current amounts owed by group member comp. | 384.56 | ||
Current other receivables | 387.20 | 827.29 | 291.61 |
Short term receivables total | 790.54 | 1 171.54 | 1 477.63 |
Cash and bank deposits | 319.00 | ||
Cash and cash equivalents | 319.00 | ||
Balance sheet total (assets) | 1 109.54 | 1 171.54 | 1 552.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | ||
Retained earnings | 255.74 | 401.34 | |
Profit of the financial year | 355.74 | 45.60 | 25.18 |
Shareholders equity total | 395.74 | 441.34 | 466.53 |
Non-current liabilities total | |||
Current loans from credit institutions | 79.54 | 489.37 | |
Current trade creditors | 180.76 | 105.56 | 137.89 |
Current owed to participating | 220.60 | 158.89 | 38.53 |
Current owed to group member | 228.00 | ||
Short-term deferred tax liabilities | 102.33 | 13.07 | 8.79 |
Other non-interest bearing current liabilities | 210.11 | 145.14 | 411.53 |
Current liabilities total | 713.80 | 730.19 | 1 086.10 |
Balance sheet total (liabilities) | 1 109.54 | 1 171.54 | 1 552.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.