LARS CHRISTENSEN & ASSOCIATES ApS
CVR number: 20135409
Bagsværdvej 133 G, 2800 Kongens Lyngby
Regnskab@krivaa.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -78.91 | -73.26 | -67.82 | -79.48 | - 107.97 |
| EBIT | -78.91 | -73.26 | -67.82 | -79.48 | - 107.97 |
| Other financial income | 404.93 | 191.81 | 681.29 | 125.07 | 739.45 |
| Other financial expenses | -3.83 | - 320.28 | -3.07 | - 244.65 | -4.52 |
| Pre-tax profit | 322.18 | - 201.74 | 610.40 | - 199.05 | 626.97 |
| Income taxes | -70.88 | 44.39 | - 134.34 | 43.65 | - 137.90 |
| Net earnings | 251.31 | - 157.35 | 476.06 | - 155.40 | 489.07 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 26.47 | 76.12 | 69.91 | ||
| Short term receivables total | 26.47 | 76.12 | 69.91 | ||
| Other current investments | 3 477.22 | 2 916.76 | 3 485.77 | 3 156.41 | 4 031.51 |
| Cash and bank deposits | 55.63 | 365.92 | 410.28 | 445.52 | 228.67 |
| Cash and cash equivalents | 3 532.86 | 3 282.68 | 3 896.05 | 3 601.94 | 4 260.19 |
| Balance sheet total (assets) | 3 559.33 | 3 358.80 | 3 896.05 | 3 671.85 | 4 260.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 080.05 | 3 331.36 | 3 174.01 | 3 650.07 | 3 494.66 |
| Profit of the financial year | 251.31 | - 157.35 | 476.06 | - 155.40 | 489.07 |
| Shareholders equity total | 3 456.36 | 3 299.01 | 3 775.07 | 3 619.66 | 4 108.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.50 | 29.13 | 31.48 | 32.75 | |
| Current owed to participating | 80.47 | ||||
| Short-term deferred tax liabilities | 75.05 | 80.31 | |||
| Other non-interest bearing current liabilities | 22.50 | 32.29 | 16.81 | 20.71 | 38.39 |
| Current liabilities total | 102.97 | 59.79 | 120.98 | 52.18 | 151.46 |
| Balance sheet total (liabilities) | 3 559.33 | 3 358.80 | 3 896.05 | 3 671.85 | 4 260.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.