Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIEMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28331509
Kirsebærvænget 19, 4681 Herfølge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 852.71 | 402.72 | 422.54 | 578.92 | 587.89 |
| Employee benefit expenses | - 409.80 | - 423.81 | - 434.76 | - 437.39 | - 463.41 |
| Other operating expenses | -3.91 | -0.61 | |||
| Total depreciation | -20.83 | -20.83 | -25.83 | -25.83 | -26.79 |
| EBIT | 422.08 | -45.82 | -38.06 | 115.09 | 97.69 |
| Other financial income | 0.61 | 0.97 | |||
| Other financial expenses | -1.95 | -3.88 | -8.39 | -1.75 | -9.56 |
| Pre-tax profit | 420.13 | -49.70 | -45.83 | 114.32 | 88.14 |
| Income taxes | -98.78 | 8.56 | 5.08 | -27.76 | -21.95 |
| Net earnings | 321.35 | -41.14 | -40.75 | 86.56 | 66.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.35 | 62.52 | 61.68 | 35.85 | 40.74 |
| Tangible assets total | 83.35 | 62.52 | 61.68 | 35.85 | 40.74 |
| Investments total | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Non-current loans receivable | 170.00 | 260.00 | 260.00 | 260.00 | 260.00 |
| Long term receivables total | 170.00 | 260.00 | 260.00 | 260.00 | 260.00 |
| Inventories total | |||||
| Current trade debtors | 326.27 | 375.96 | 254.93 | 154.68 | 264.53 |
| Current other receivables | 100.23 | 13.91 | 61.61 | 12.25 | 16.59 |
| Current deferred tax assets | 27.73 | ||||
| Short term receivables total | 426.50 | 389.87 | 316.54 | 166.93 | 308.86 |
| Cash and bank deposits | 205.72 | 88.26 | 149.10 | 258.62 | 172.84 |
| Cash and cash equivalents | 205.72 | 88.26 | 149.10 | 258.62 | 172.84 |
| Balance sheet total (assets) | 887.07 | 802.14 | 788.83 | 722.90 | 783.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 123.15 | 444.50 | 403.36 | 362.61 | 449.17 |
| Profit of the financial year | 321.35 | -41.14 | -40.75 | 86.56 | 66.19 |
| Shareholders equity total | 569.50 | 528.36 | 487.61 | 574.17 | 640.36 |
| Non-current owed to group member | 43.60 | 112.08 | 86.02 | 18.36 | 75.72 |
| Non-current liabilities total | 43.60 | 112.08 | 86.02 | 18.36 | 75.72 |
| Current trade creditors | 20.43 | ||||
| Short-term deferred tax liabilities | 169.08 | 76.22 | 3.76 | 1.95 | |
| Other non-interest bearing current liabilities | 84.46 | 85.47 | 215.19 | 126.61 | 65.91 |
| Current liabilities total | 273.97 | 161.69 | 215.19 | 130.37 | 67.86 |
| Balance sheet total (liabilities) | 887.07 | 802.14 | 788.83 | 722.90 | 783.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.