Hestepraksis Lolland Falster ApS
CVR number: 42454516
Pilehavevej 10, Hjelm 4990 Sakskøbing
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 666.16 | 2 465.28 | 2 492.55 |
| Employee benefit expenses | - 703.07 | -1 996.62 | -2 613.89 |
| Other operating expenses | -90.21 | ||
| Total depreciation | -5.44 | -26.77 | -39.85 |
| EBIT | -42.35 | 441.88 | - 251.41 |
| Other financial income | 0.95 | ||
| Other financial expenses | -1.02 | -1.64 | -3.49 |
| Pre-tax profit | -43.37 | 440.24 | - 253.95 |
| Income taxes | -3.00 | -83.44 | 56.00 |
| Net earnings | -46.37 | 356.80 | - 197.95 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 95.22 | 90.21 | |
| Buildings | 57.00 | 223.58 | 183.73 |
| Tangible assets total | 152.22 | 313.79 | 183.73 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 139.03 | 171.92 | 106.60 |
| Inventories total | 139.03 | 171.92 | 106.60 |
| Current trade debtors | 136.01 | 242.68 | 243.68 |
| Current other receivables | 25.50 | 25.50 | 0.06 |
| Current deferred tax assets | 49.00 | ||
| Short term receivables total | 161.51 | 268.18 | 292.73 |
| Cash and bank deposits | 308.93 | 179.71 | 123.37 |
| Cash and cash equivalents | 308.93 | 179.71 | 123.37 |
| Balance sheet total (assets) | 761.70 | 933.60 | 706.44 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 42.00 | 42.00 | 42.00 |
| Retained earnings | -46.38 | 310.42 | |
| Profit of the financial year | -46.37 | 356.80 | - 197.95 |
| Shareholders equity total | -4.37 | 352.42 | 154.47 |
| Provisions | 3.00 | 7.00 | |
| Non-current owed to group member | 125.00 | ||
| Non-current other liabilities | 450.00 | 250.00 | |
| Non-current liabilities total | 450.00 | 250.00 | 125.00 |
| Current trade creditors | 189.29 | 58.19 | 53.74 |
| Other non-interest bearing current liabilities | 123.79 | 265.98 | 373.22 |
| Current liabilities total | 313.07 | 324.18 | 426.96 |
| Balance sheet total (liabilities) | 761.70 | 933.60 | 706.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.