Weiss ApS — Credit Rating and Financial Key Figures
CVR number: 38801805
Nylandsvej 38, 6940 Lem St
service@weiss2energy.eu
tel: 96520444
www.weiss2energy.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 316.45 | 3 576.92 | 6 515.86 | 9 259.57 | 8 490.37 |
Costs of management | -1 746.39 | -1 783.63 | -1 862.90 | -1 865.72 | |
Costs of distribution | - 995.20 | -1 914.99 | -2 156.48 | -2 315.32 | |
Employee benefit expenses | -7 985.32 | ||||
Other operating expenses | -1 264.22 | ||||
Total depreciation | -1 031.37 | ||||
EBIT | - 700.24 | 835.33 | 2 817.23 | 3 975.97 | 4 309.34 |
Other financial income | 54.52 | 71.32 | 260.28 | 47.64 | 11.10 |
Other financial expenses | -26.60 | - 116.66 | - 501.93 | - 255.12 | -68.39 |
Pre-tax profit | - 672.33 | 789.99 | 2 575.58 | 3 768.49 | 4 252.05 |
Income taxes | 141.39 | - 177.30 | - 571.33 | - 836.95 | - 944.30 |
Net earnings | - 530.94 | 612.69 | 2 004.25 | 2 931.55 | 3 307.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 3 384.38 | 2 671.88 | 1 959.38 | 1 246.88 | 534.38 |
Intangible assets total | 3 384.38 | 2 671.88 | 1 959.38 | 1 246.88 | 534.38 |
Machinery and equipment | 197.06 | 100.35 | 210.25 | 727.06 | 521.70 |
Tangible assets total | 197.06 | 100.35 | 210.25 | 727.06 | 521.70 |
Investments total | |||||
Non-curr. owed by group member comp. | 5 016.52 | 5 066.69 | 5 503.59 | 324.51 | 254.55 |
Long term receivables total | 5 016.52 | 5 066.69 | 5 503.59 | 324.51 | 254.55 |
Raw materials and consumables | 4 767.90 | 4 455.97 | 5 457.10 | 6 914.58 | 6 977.53 |
Inventories total | 4 767.90 | 4 455.97 | 5 457.10 | 6 914.58 | 6 977.53 |
Current trade debtors | 1 344.07 | 2 872.09 | 2 755.81 | 3 896.70 | 1 940.83 |
Current amounts owed by group member comp. | 1 665.04 | 224.17 | |||
Prepayments and accrued income | 50.00 | 9.67 | 7.73 | ||
Current other receivables | 189.22 | 1 029.67 | 392.23 | ||
Current deferred tax assets | 263.23 | ||||
Short term receivables total | 3 511.56 | 3 105.92 | 2 763.54 | 4 926.37 | 2 333.06 |
Cash and bank deposits | 4.53 | 314.60 | 2 565.80 | 20.80 | 1 914.39 |
Cash and cash equivalents | 4.53 | 314.60 | 2 565.80 | 20.80 | 1 914.39 |
Balance sheet total (assets) | 16 881.93 | 15 715.40 | 18 459.65 | 14 160.20 | 12 535.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
Shares repurchased | 5 000.00 | 4 000.00 | |||
Other reserves | -5 000.00 | -4 000.00 | |||
Retained earnings | 9 955.89 | 9 424.95 | 10 037.64 | 7 041.89 | 5 973.43 |
Profit of the financial year | - 530.94 | 612.69 | 2 004.25 | 2 931.55 | 3 307.74 |
Shareholders equity total | 10 474.95 | 11 087.64 | 13 091.89 | 11 023.43 | 10 331.17 |
Provisions | 19.63 | 30.84 | 55.12 | 100.04 | 115.62 |
Non-current loans from credit institutions | 2 200.00 | 2 200.00 | 1 320.00 | ||
Non-current liabilities total | 2 200.00 | 2 200.00 | 1 320.00 | ||
Current loans from credit institutions | 2 730.50 | 22.50 | 487.13 | 270.55 | 44.06 |
Advances received | 575.49 | ||||
Current trade creditors | 463.29 | 904.93 | 1 151.03 | 942.68 | 572.71 |
Current owed to group member | 145.47 | 145.47 | 123.49 | ||
Short-term deferred tax liabilities | 166.09 | 547.05 | 792.02 | 928.72 | |
Other non-interest bearing current liabilities | 993.56 | 1 303.40 | 1 086.48 | 886.01 | 419.84 |
Current liabilities total | 4 187.35 | 2 396.92 | 3 992.65 | 3 036.72 | 2 088.81 |
Balance sheet total (liabilities) | 16 881.93 | 15 715.40 | 18 459.65 | 14 160.20 | 12 535.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.