Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERKUR EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32142761
Thyrasgade 4, 8260 Viby J
dacas@dacas.dk
tel: 87340366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 340.88 | 14 196.71 | 15 208.97 | 15 847.45 | 16 642.96 |
| Purchases during the financial year | -5 071.95 | -4 911.14 | -4 311.29 | -5 206.14 | -5 978.34 |
| External services | - 459.17 | - 595.92 | - 642.42 | - 547.15 | - 590.17 |
| Gross profit | 6 809.76 | 8 689.65 | 10 255.26 | 10 094.15 | 10 074.44 |
| Employee benefit expenses | - 261.76 | - 277.55 | - 232.64 | - 213.88 | - 238.69 |
| Reduction in value of non-current assets | 22 782.56 | 54 080.50 | -22 775.00 | 3 000.00 | |
| EBIT | 29 330.56 | 62 492.59 | -12 752.38 | 9 880.27 | 12 835.75 |
| Other financial income | 288.68 | 365.27 | 81.57 | 94.85 | 17.96 |
| Other financial expenses | -2 525.62 | -2 988.48 | -4 669.39 | -5 559.89 | -5 188.03 |
| Pre-tax profit | 27 093.61 | 59 869.39 | -17 340.20 | 4 415.23 | 7 665.68 |
| Income taxes | -5 992.64 | -13 173.22 | 3 589.20 | - 554.21 | -1 591.57 |
| Net earnings | 21 100.97 | 46 696.17 | -13 751.01 | 3 861.02 | 6 074.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 212 500.00 | 325 555.00 | 302 850.00 | 323 963.01 | 326 963.01 |
| Tangible assets total | 212 500.00 | 325 555.00 | 302 850.00 | 323 963.01 | 326 963.01 |
| Investments total | |||||
| Non-current other receivables | 4 000.00 | 5 939.76 | 2 488.67 | 604.74 | 169.78 |
| Long term receivables total | 4 000.00 | 5 939.76 | 2 488.67 | 604.74 | 169.78 |
| Inventories total | |||||
| Current trade debtors | 32.84 | 0.61 | 17.99 | ||
| Prepayments and accrued income | 133.92 | 162.41 | 260.18 | 300.63 | 74.66 |
| Current other receivables | 7.44 | 31.52 | 0.52 | 24.02 | 35.67 |
| Short term receivables total | 174.20 | 193.93 | 260.70 | 325.26 | 128.32 |
| Cash and bank deposits | 1 647.75 | 368.37 | 170.45 | 292.58 | 597.82 |
| Cash and cash equivalents | 1 647.75 | 368.37 | 170.45 | 292.58 | 597.82 |
| Balance sheet total (assets) | 218 321.95 | 332 057.07 | 305 769.82 | 325 185.59 | 327 858.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 12 714.79 | 39 736.30 | 86 681.37 | 71 046.43 | 74 472.49 |
| Profit of the financial year | 21 100.97 | 46 696.17 | -13 751.01 | 3 861.02 | 6 074.11 |
| Shareholders equity total | 34 065.76 | 86 682.47 | 73 180.36 | 75 157.45 | 80 796.60 |
| Provisions | 18 989.61 | 29 928.45 | 25 380.65 | 25 758.82 | 26 720.11 |
| Non-current loans from credit institutions | 123 887.02 | 172 470.50 | 171 112.36 | 187 614.21 | 186 185.29 |
| Non-current deferred tax liabilities | 908.95 | 176.04 | 630.50 | ||
| Non-current liabilities total | 123 887.02 | 172 470.50 | 172 021.31 | 187 790.25 | 186 815.79 |
| Current loans from credit institutions | 1 439.45 | 1 737.01 | 1 492.40 | 2 095.59 | 1 590.90 |
| Current trade creditors | 559.23 | 298.40 | 229.33 | 324.38 | 401.25 |
| Current owed to participating | 99.47 | ||||
| Current owed to group member | 32 541.51 | 31 426.21 | 25 454.04 | 27 323.92 | 25 552.07 |
| Short-term deferred tax liabilities | 1 422.68 | 3 607.40 | 2 234.38 | 908.95 | 175.82 |
| Other non-interest bearing current liabilities | 5 128.95 | 5 845.37 | 5 713.52 | 5 826.23 | 5 684.03 |
| Accruals and deferred income | 188.26 | 61.24 | 63.83 | 122.34 | |
| Current liabilities total | 41 379.55 | 42 975.64 | 35 187.49 | 36 479.07 | 33 526.42 |
| Balance sheet total (liabilities) | 218 321.95 | 332 057.07 | 305 769.82 | 325 185.59 | 327 858.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.