Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEVERANDØRSELSKABET DANISH CROWN AMBA — Credit Rating and Financial Key Figures
CVR number: 21643939
Danish Crown Vej 1, 8940 Randers SV
dc@danishcrown.dk
tel: 89191418
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 58 287.00 | 64 212.00 | 67 602.00 | 67 812.00 | 65 415.00 |
| Other operating income | 38.00 | 54.00 | 77.00 | 135.00 | 91.00 |
| Costs of manufacturing | -48 959.00 | -54 264.00 | -58 434.00 | -58 577.00 | -57 370.00 |
| Gross profit | 9 328.00 | 9 948.00 | 9 168.00 | 9 235.00 | 8 045.00 |
| Costs of management | -1 923.00 | -1 745.00 | -1 807.00 | -1 939.00 | -1 787.00 |
| Costs of distribution | -4 740.00 | -5 446.00 | -5 053.00 | -5 021.00 | -4 718.00 |
| Other operating expenses | -11.00 | -12.00 | - 210.00 | - 477.00 | - 135.00 |
| Net income from associates | 126.00 | 86.00 | 23.00 | 28.00 | 36.00 |
| EBIT | 2 818.00 | 2 885.00 | 2 198.00 | 1 961.00 | 1 532.00 |
| Other financial income | 43.00 | 52.00 | 74.00 | 72.00 | 50.00 |
| Other financial expenses | - 204.00 | - 278.00 | - 610.00 | - 751.00 | - 597.00 |
| Pre-tax profit | 2 657.00 | 2 659.00 | 1 662.00 | 1 282.00 | 985.00 |
| Income taxes | - 402.00 | - 479.00 | - 193.00 | - 240.00 | - 197.00 |
| Net earnings | 2 255.00 | 2 180.00 | 1 469.00 | 1 042.00 | 788.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 3 602.00 | 3 697.00 | 3 647.00 | 3 621.00 | 3 495.00 |
| Intangible assets total | 3 602.00 | 3 697.00 | 3 647.00 | 3 621.00 | 3 495.00 |
| Other tangible assets | 8 537.00 | 8 941.00 | 9 476.00 | 8 873.00 | 8 497.00 |
| Tangible assets total | 8 537.00 | 8 941.00 | 9 476.00 | 8 873.00 | 8 497.00 |
| Participating interests | 346.00 | ||||
| Other non-current investments | 537.00 | 1 192.00 | 1 103.00 | 1 072.00 | 1 101.00 |
| Investments total | 883.00 | 1 192.00 | 1 103.00 | 1 072.00 | 1 101.00 |
| Deferred tax assets | 147.00 | 121.00 | 96.00 | 77.00 | 76.00 |
| Long term receivables total | 147.00 | 121.00 | 96.00 | 77.00 | 76.00 |
| Inventories total | 4 722.00 | 5 874.00 | 5 844.00 | 5 059.00 | 5 187.00 |
| Current trade debtors | 6 195.00 | 7 626.00 | 7 153.00 | 7 173.00 | 7 151.00 |
| Prepayments and accrued income | 117.00 | 134.00 | 150.00 | 145.00 | 140.00 |
| Current other receivables | 1 080.00 | 1 452.00 | 1 340.00 | 1 149.00 | 1 198.00 |
| Current deferred tax assets | 105.00 | ||||
| Short term receivables total | 7 392.00 | 9 212.00 | 8 748.00 | 8 467.00 | 8 489.00 |
| Current other shares and ownership | 52.00 | ||||
| Cash and bank deposits | 204.00 | 319.00 | 155.00 | 269.00 | 197.00 |
| Cash and cash equivalents | 256.00 | 319.00 | 155.00 | 269.00 | 197.00 |
| Balance sheet total (assets) | 25 539.00 | 29 356.00 | 29 069.00 | 27 438.00 | 27 042.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 296.00 | ||||
| Other reserves | 435.00 | 1 741.00 | 1 601.00 | 1 671.00 | 1 497.00 |
| Retained earnings | 4 071.00 | 4 174.00 | 4 590.00 | 4 770.00 | 4 643.00 |
| Profit of the financial year | 2 255.00 | 2 180.00 | 1 469.00 | 1 042.00 | 788.00 |
| Minority interest (BS) | 306.00 | 78.00 | 87.00 | 98.00 | 88.00 |
| Shareholders equity total | 8 363.00 | 8 173.00 | 7 747.00 | 7 581.00 | 7 016.00 |
| Non-current loans from credit institutions | 8 074.00 | 9 922.00 | 9 484.00 | 11 224.00 | 9 944.00 |
| Non-current pension loans | 22.00 | 15.00 | 23.00 | 22.00 | |
| Provisions | 197.00 | 146.00 | 112.00 | 166.00 | 139.00 |
| Non-current deferred tax liabilities | 299.00 | 520.00 | 551.00 | 411.00 | 446.00 |
| Non-current liabilities total | 8 570.00 | 10 610.00 | 10 162.00 | 11 824.00 | 10 551.00 |
| Current loans from credit institutions | 2 435.00 | 3 345.00 | 4 065.00 | 960.00 | 2 559.00 |
| Current trade creditors | 3 568.00 | 4 445.00 | 4 040.00 | 3 922.00 | 4 049.00 |
| Short-term deferred tax liabilities | 160.00 | 146.00 | 169.00 | 42.00 | |
| Other non-interest bearing current liabilities | 2 258.00 | 2 438.00 | 2 831.00 | 2 755.00 | 2 561.00 |
| Current provisions | 132.00 | 143.00 | 187.00 | 187.00 | 220.00 |
| Accruals and deferred income | 53.00 | 56.00 | 37.00 | 40.00 | 44.00 |
| Current liabilities total | 8 606.00 | 10 573.00 | 11 160.00 | 8 033.00 | 9 475.00 |
| Balance sheet total (liabilities) | 25 539.00 | 29 356.00 | 29 069.00 | 27 438.00 | 27 042.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.