SUNSET BLVD. ApS — Credit Rating and Financial Key Figures
CVR number: 27038379
Søborg Hovedgade 195, 2860 Søborg
malerfirmaet.plambeck@gmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.04 | -2.21 | -1.00 | -0.01 | -2.03 |
| Gross profit | 41.51 | 74.15 | 40.69 | 27.36 | 8.71 |
| Costs of management | -82.29 | -49.80 | -48.70 | -31.84 | -15.43 |
| EBIT | -43.82 | 22.15 | -9.01 | -4.49 | -8.75 |
| Other financial expenses | -0.23 | -0.68 | -1.04 | -0.59 | -2.04 |
| Pre-tax profit | -44.05 | 21.47 | -10.04 | -5.07 | -10.79 |
| Income taxes | -26.42 | -5.90 | 12.95 | 1.12 | 2.37 |
| Net earnings | -70.47 | 15.57 | 2.90 | -3.96 | -8.42 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.99 | 21.96 | 5.69 | ||
| Tangible assets total | 44.99 | 21.96 | 5.69 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.50 | 2.50 | 3.00 | 3.00 | 3.00 |
| Inventories total | 2.50 | 2.50 | 3.00 | 3.00 | 3.00 |
| Current trade debtors | 24.80 | 17.38 | 10.37 | ||
| Current amounts owed by group member comp. | 38.82 | 39.02 | 39.41 | ||
| Current other receivables | 12.69 | 5.28 | 2.53 | ||
| Current deferred tax assets | 14.20 | 8.30 | 11.64 | 12.76 | 15.13 |
| Short term receivables total | 26.89 | 13.58 | 77.79 | 69.15 | 64.91 |
| Cash and bank deposits | 29.27 | 94.27 | 30.64 | 26.54 | 109.01 |
| Cash and cash equivalents | 29.27 | 94.27 | 30.64 | 26.54 | 109.01 |
| Balance sheet total (assets) | 103.66 | 132.31 | 117.12 | 98.69 | 176.92 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 73.97 | ||||
| Other reserves | - 188.59 | - 113.89 | - 110.98 | - 114.94 | - 197.33 |
| Retained earnings | 70.47 | -15.57 | -2.90 | 3.96 | 8.42 |
| Profit of the financial year | -70.47 | 15.57 | 2.90 | -3.96 | -8.42 |
| Shareholders equity total | -38.59 | 36.11 | 39.02 | 35.06 | 26.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 73.18 | ||||
| Short-term deferred tax liabilities | 22.17 | ||||
| Other non-interest bearing current liabilities | 120.08 | 96.19 | 78.11 | 63.63 | 77.09 |
| Current liabilities total | 142.25 | 96.19 | 78.11 | 63.63 | 150.28 |
| Balance sheet total (liabilities) | 103.66 | 132.31 | 117.12 | 98.69 | 176.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.