Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -44.97 |
| EBIT | -44.97 |
| Other financial expenses | -0.09 |
| Pre-tax profit | -45.06 |
| Net earnings | -45.06 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 15.00 |
| Inventories total | 15.00 |
| Current other receivables | 0.12 |
| Short term receivables total | 0.12 |
| Cash and bank deposits | 13.20 |
| Cash and cash equivalents | 13.20 |
| Balance sheet total (assets) | 28.32 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -45.06 |
| Shareholders equity total | -5.07 |
| Non-current liabilities total | |
| Current owed to participating | 31.13 |
| Other non-interest bearing current liabilities | 2.25 |
| Current liabilities total | 33.38 |
| Balance sheet total (liabilities) | 28.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.