K/S PATTENSEN WEST — Credit Rating and Financial Key Figures
CVR number: 31091276
Mariagervej 58 B, 9500 Hobro
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.33 | -3.61 | -4.30 | ||
EBIT | -3.33 | -3.61 | -4.30 | ||
Other financial expenses | -12.21 | -12.54 | -14.84 | ||
Net income from associates (fin.) | -56.72 | 131.92 | -21.85 | ||
Pre-tax profit | -93.88 | - 259.52 | -72.26 | 115.77 | -40.99 |
Net earnings | -93.88 | - 259.52 | -72.26 | 115.77 | -40.99 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 154.64 | ||||
Tangible assets total | 1 154.64 | ||||
Holdings in group member companies | 1 435.20 | 1 378.48 | 1 496.72 | 1 428.33 | |
Investments total | 1 435.20 | 1 378.48 | 1 496.72 | 1 428.33 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 42.86 | ||||
Current other receivables | 16.00 | ||||
Short term receivables total | 58.85 | ||||
Cash and bank deposits | 64.38 | ||||
Cash and cash equivalents | 64.38 | ||||
Balance sheet total (assets) | 1 277.88 | 1 435.20 | 1 378.48 | 1 496.72 | 1 428.33 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 640.00 | 640.00 | 2 100.00 | 2 100.00 | 2 100.00 |
Asset revaluation reserve | 95.78 | 82.09 | |||
Other reserves | 488.64 | 488.64 | 109.46 | ||
Other restricted equity | -1 460.00 | -1 510.00 | -1 582.30 | ||
Retained earnings | 53.55 | -40.32 | 79.34 | 7.08 | 122.86 |
Profit of the financial year | -93.88 | - 259.52 | -72.26 | 115.77 | -40.99 |
Shareholders equity total | 1 088.32 | 828.80 | 756.54 | 808.63 | 681.66 |
Non-current owed to group member | 604.77 | ||||
Non-current deferred tax liabilities | 0.29 | ||||
Non-current liabilities total | 0.29 | 604.77 | |||
Current loans from credit institutions | 61.00 | ||||
Current trade creditors | 128.26 | 1.63 | |||
Current owed to group member | 620.54 | 686.55 | 745.01 | ||
Other non-interest bearing current liabilities | 1.40 | 1.53 | 1.67 | ||
Current liabilities total | 189.26 | 1.63 | 621.94 | 688.08 | 746.67 |
Balance sheet total (liabilities) | 1 277.88 | 1 435.20 | 1 378.48 | 1 496.72 | 1 428.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.