Asklev Sten og Grus ApS — Credit Rating and Financial Key Figures
CVR number: 35481575
Hedevej 8, 7362 Hampen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 807.99 | 17 269.92 | 18 600.71 | 25 523.78 | 36 875.55 |
Employee benefit expenses | -5 763.75 | -5 614.91 | -6 451.53 | -7 126.09 | -9 459.72 |
Total depreciation | -4 158.61 | -4 148.63 | -4 424.11 | -5 989.34 | -7 695.81 |
EBIT | 3 885.63 | 7 506.38 | 7 725.06 | 12 408.34 | 19 720.02 |
Other financial income | 229.08 | ||||
Other financial expenses | - 384.17 | - 307.05 | - 243.85 | - 244.63 | - 938.80 |
Net income from associates (fin.) | -69.83 | - 279.53 | -4.67 | -9.15 | |
Pre-tax profit | 3 431.63 | 6 919.80 | 7 476.54 | 12 154.56 | 19 010.30 |
Income taxes | - 837.58 | -1 733.82 | -1 745.89 | -2 400.68 | -4 193.66 |
Net earnings | 2 594.06 | 5 185.97 | 5 730.66 | 9 753.87 | 14 816.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 900.00 | 11 491.67 | |||
Intangible assets total | 1 900.00 | 11 491.67 | |||
Land and waters | 15 802.24 | 15 452.20 | 17 304.59 | 17 566.10 | 19 561.56 |
Buildings | 12 308.93 | 11 589.99 | 13 878.52 | 20 401.21 | 26 577.19 |
Advance payments and construction in progress | 43.75 | 345.84 | |||
Tangible assets total | 28 111.17 | 27 085.94 | 31 528.96 | 37 967.31 | 46 138.75 |
Holdings in group member companies | 1 000.97 | 721.44 | 716.77 | ||
Investments total | 1 000.97 | 721.44 | 716.77 | ||
Long term receivables total | |||||
Raw materials and consumables | 2 127.59 | 1 149.06 | 2 188.34 | 3 178.70 | 2 283.90 |
Inventories total | 2 127.59 | 1 149.06 | 2 188.34 | 3 178.70 | 2 283.90 |
Current trade debtors | 2 259.72 | 2 576.02 | 3 965.26 | 6 662.38 | 11 392.30 |
Prepayments and accrued income | 14.04 | 324.10 | |||
Current other receivables | 10.00 | 82.80 | |||
Short term receivables total | 2 283.76 | 2 576.02 | 4 048.06 | 6 662.38 | 11 716.40 |
Cash and bank deposits | 121.03 | 5 022.76 | 4 562.97 | 3 428.24 | 4 116.95 |
Cash and cash equivalents | 121.03 | 5 022.76 | 4 562.97 | 3 428.24 | 4 116.95 |
Balance sheet total (assets) | 33 644.53 | 36 555.22 | 43 045.09 | 53 136.63 | 75 747.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 333.33 | 333.33 | 333.33 | 333.33 | 333.33 |
Share premium account | 9 913.33 | 9 913.33 | 9 913.33 | ||
Shares repurchased | 500.00 | 1 000.00 | 8 000.00 | 2 000.00 | |
Retained earnings | 932.00 | 2 526.06 | 7 712.03 | 7 356.02 | 13 872.97 |
Profit of the financial year | 2 594.06 | 5 185.97 | 5 730.66 | 9 753.87 | 14 816.64 |
Shareholders equity total | 14 272.72 | 18 958.70 | 23 689.35 | 25 443.23 | 31 022.94 |
Provisions | 278.80 | 608.48 | 775.99 | 317.69 | 616.67 |
Non-current loans from credit institutions | 3 270.80 | 3 119.24 | 2 968.42 | 2 818.34 | 2 620.86 |
Non-current leasing loans | 7 924.18 | 6 437.75 | 6 973.79 | 8 545.77 | 5 181.92 |
Non-current liabilities total | 11 194.99 | 9 556.99 | 9 942.22 | 11 364.11 | 7 802.78 |
Current loans from credit institutions | 880.06 | 151.56 | 2 956.94 | 3 343.37 | 2 104.34 |
Current trade creditors | 2 511.31 | 1 649.94 | 2 793.36 | 3 987.77 | 3 744.42 |
Current owed to participating | 4.00 | 4.00 | |||
Current owed to group member | 4.10 | ||||
Short-term deferred tax liabilities | 881.21 | 516.65 | 428.63 | 2 072.23 | 3 461.49 |
Other non-interest bearing current liabilities | 3 621.43 | 5 108.90 | 2 409.51 | 6 368.22 | 26 995.03 |
Accruals and deferred income | 45.00 | 240.00 | |||
Current liabilities total | 7 898.01 | 7 431.05 | 8 637.54 | 16 011.60 | 36 305.29 |
Balance sheet total (liabilities) | 33 644.53 | 36 555.22 | 43 045.09 | 53 136.63 | 75 747.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.