Asklev Sten og Grus ApS — Credit Rating and Financial Key Figures
CVR number: 35481575
Hedevej 8, 7362 Hampen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 269.92 | 18 600.71 | 25 523.78 | 36 875.55 | 53 955.15 |
| Employee benefit expenses | -5 614.91 | -6 451.53 | -7 126.09 | -9 459.72 | -10 791.82 |
| Total depreciation | -4 148.63 | -4 424.11 | -5 989.34 | -7 695.81 | -9 341.73 |
| EBIT | 7 506.38 | 7 725.06 | 12 408.34 | 19 720.02 | 33 821.60 |
| Other financial income | 229.08 | 22.40 | |||
| Other financial expenses | - 307.05 | - 243.85 | - 244.63 | - 938.80 | -1 256.53 |
| Net income from associates (fin.) | - 279.53 | -4.67 | -9.15 | ||
| Pre-tax profit | 6 919.80 | 7 476.54 | 12 154.56 | 19 010.30 | 32 587.47 |
| Income taxes | -1 733.82 | -1 745.89 | -2 400.68 | -4 193.66 | -7 171.70 |
| Net earnings | 5 185.97 | 5 730.66 | 9 753.87 | 14 816.64 | 25 415.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 900.00 | 11 491.67 | 10 358.33 | ||
| Intangible assets total | 1 900.00 | 11 491.67 | 10 358.33 | ||
| Land and waters | 15 452.20 | 17 304.59 | 17 566.10 | 19 561.56 | 39 464.48 |
| Buildings | 11 589.99 | 13 878.52 | 20 401.21 | 26 577.19 | 38 603.33 |
| Advance payments and construction in progress | 43.75 | 345.84 | |||
| Tangible assets total | 27 085.94 | 31 528.96 | 37 967.31 | 46 138.75 | 78 067.81 |
| Holdings in group member companies | 721.44 | 716.77 | |||
| Investments total | 721.44 | 716.77 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 149.06 | 2 188.34 | 3 178.70 | 2 283.90 | 1 345.89 |
| Inventories total | 1 149.06 | 2 188.34 | 3 178.70 | 2 283.90 | 1 345.89 |
| Current trade debtors | 2 576.02 | 3 965.26 | 6 662.38 | 11 392.30 | 10 085.79 |
| Prepayments and accrued income | 324.10 | 66.47 | |||
| Current other receivables | 82.80 | 6.19 | |||
| Short term receivables total | 2 576.02 | 4 048.06 | 6 662.38 | 11 716.40 | 10 158.45 |
| Cash and bank deposits | 5 022.76 | 4 562.97 | 3 428.24 | 4 116.95 | 15.01 |
| Cash and cash equivalents | 5 022.76 | 4 562.97 | 3 428.24 | 4 116.95 | 15.01 |
| Balance sheet total (assets) | 36 555.22 | 43 045.09 | 53 136.63 | 75 747.67 | 99 945.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 333.33 | 333.33 | 333.33 | 333.33 | 333.33 |
| Share premium account | 9 913.33 | 9 913.33 | |||
| Shares repurchased | 1 000.00 | 8 000.00 | 2 000.00 | 2 000.00 | |
| Retained earnings | 2 526.06 | 7 712.03 | 7 356.02 | 13 872.97 | 26 689.61 |
| Profit of the financial year | 5 185.97 | 5 730.66 | 9 753.87 | 14 816.64 | 25 415.77 |
| Shareholders equity total | 18 958.70 | 23 689.35 | 25 443.23 | 31 022.94 | 54 438.71 |
| Provisions | 608.48 | 775.99 | 317.69 | 616.67 | 1 087.26 |
| Non-current loans from credit institutions | 3 119.24 | 2 968.42 | 2 818.34 | 2 620.86 | |
| Non-current leasing loans | 6 437.75 | 6 973.79 | 8 545.77 | 5 181.92 | 3 365.13 |
| Non-current other liabilities | -2 616.79 | ||||
| Non-current deferred tax liabilities | 2 616.79 | ||||
| Non-current liabilities total | 9 556.99 | 9 942.22 | 11 364.11 | 7 802.78 | 3 365.13 |
| Current loans from credit institutions | 151.56 | 2 956.94 | 3 343.37 | 2 104.34 | 27 725.86 |
| Current trade creditors | 1 649.94 | 2 793.36 | 3 987.77 | 3 744.42 | 3 517.32 |
| Current owed to participating | 4.00 | ||||
| Current owed to group member | 4.10 | ||||
| Short-term deferred tax liabilities | 516.65 | 428.63 | 2 072.23 | 3 461.49 | 6 104.11 |
| Other non-interest bearing current liabilities | 5 108.90 | 2 409.51 | 6 368.22 | 26 995.03 | 3 707.12 |
| Accruals and deferred income | 45.00 | 240.00 | |||
| Current liabilities total | 7 431.05 | 8 637.54 | 16 011.60 | 36 305.29 | 41 054.41 |
| Balance sheet total (liabilities) | 36 555.22 | 43 045.09 | 53 136.63 | 75 747.67 | 99 945.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.