MAKT ApS
CVR number: 31328284
Østerfælled Torv 10, 2100 København Ø
th@torbenhald.dk
tel: 40591406
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.80 | -7.67 | -7.49 | -7.99 | -8.12 |
| EBIT | -9.80 | -7.67 | -7.49 | -7.99 | -8.12 |
| Other financial income | 53.48 | 0.05 | 0.27 | 2.34 | |
| Other financial expenses | -14.77 | -2.26 | -0.42 | -0.54 | |
| Pre-tax profit | 28.91 | -9.93 | -7.86 | -8.26 | -5.78 |
| Income taxes | -8.05 | ||||
| Net earnings | 20.86 | -9.93 | -7.86 | -8.26 | -5.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 19.95 | 54.00 | |||
| Short term receivables total | 19.95 | 54.00 | |||
| Cash and bank deposits | 978.72 | 74.58 | 120.72 | 112.70 | 114.80 |
| Cash and cash equivalents | 978.72 | 74.58 | 120.72 | 112.70 | 114.80 |
| Balance sheet total (assets) | 998.67 | 128.58 | 120.72 | 112.70 | 114.80 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 860.00 | ||||
| Retained earnings | -14.60 | 6.26 | -3.67 | -11.53 | -19.80 |
| Profit of the financial year | 20.86 | -9.93 | -7.86 | -8.26 | -5.78 |
| Shareholders equity total | 991.26 | 121.33 | 113.47 | 105.20 | 99.43 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 7.41 | 7.25 | 7.25 | 7.50 | 15.38 |
| Current liabilities total | 7.41 | 7.25 | 7.25 | 7.50 | 15.38 |
| Balance sheet total (liabilities) | 998.67 | 128.58 | 120.72 | 112.70 | 114.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.