VEJLE BYCENTER (EI EJD) ApS
CVR number: 31578531
Hammershusgade 9, 2100 København Ø
info@proark.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -7.50 | -7.50 | -12.71 | -18.20 |
| EBIT | -6.25 | -7.50 | -7.50 | -12.71 | -18.20 |
| Other financial income | 0.00 | ||||
| Other financial expenses | - 237.90 | - 239.98 | - 241.68 | - 243.68 | -1 139.02 |
| Pre-tax profit | - 244.15 | - 247.48 | - 249.18 | - 256.39 | -1 157.21 |
| Income taxes | 53.71 | 54.45 | 54.82 | 56.41 | 254.59 |
| Net earnings | - 190.44 | - 193.03 | - 194.36 | - 199.98 | - 902.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 53.71 | 54.45 | 54.82 | 111.23 | 365.81 |
| Short term receivables total | 53.71 | 54.45 | 54.82 | 111.23 | 365.81 |
| Balance sheet total (assets) | 53.71 | 54.45 | 54.82 | 111.23 | 365.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -23 784.96 | -23 975.40 | -24 168.43 | -24 362.79 | -24 562.78 |
| Profit of the financial year | - 190.44 | - 193.03 | - 194.36 | - 199.98 | - 902.63 |
| Shareholders equity total | -23 850.40 | -24 043.43 | -24 237.79 | -24 437.78 | -25 340.40 |
| Non-current owed to group member | 23 897.87 | 24 084.13 | 24 271.36 | 24 515.20 | 25 664.55 |
| Non-current deferred tax liabilities | 22.56 | 28.60 | |||
| Non-current liabilities total | 23 897.87 | 24 084.13 | 24 271.36 | 24 537.75 | 25 693.15 |
| Current trade creditors | 6.25 | 7.50 | 21.25 | 11.25 | 11.81 |
| Other non-interest bearing current liabilities | 6.25 | 1.25 | |||
| Current liabilities total | 6.25 | 13.75 | 21.25 | 11.25 | 13.06 |
| Balance sheet total (liabilities) | 53.71 | 54.45 | 54.82 | 111.23 | 365.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.