Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.77 |
| EBIT | -6.77 |
| Other financial expenses | -0.01 |
| Net income from associates (fin.) | 0.65 |
| Pre-tax profit | -6.13 |
| Income taxes | 1.17 |
| Net earnings | -4.96 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 40.65 |
| Investments total | 40.65 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 1.17 |
| Short term receivables total | 1.17 |
| Cash and bank deposits | 0.00 |
| Cash and cash equivalents | 0.00 |
| Balance sheet total (assets) | 41.81 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 0.65 |
| Retained earnings | -0.65 |
| Profit of the financial year | -4.96 |
| Shareholders equity total | 35.04 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to group member | 1.46 |
| Other non-interest bearing current liabilities | 0.31 |
| Current liabilities total | 6.77 |
| Balance sheet total (liabilities) | 41.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.