Winmaster Øst ApS
CVR number: 42229482
Vennely Allé 9, 2500 Valby
kontakt@winmaster.dk
tel: 42753063
https://winmaster.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 356.55 | ||
External services | -3 406.58 | ||
Gross profit | 519.46 | 1 861.83 | -1 050.03 |
Total depreciation | -6.69 | ||
EBIT | 519.46 | 1 861.83 | -1 056.72 |
Other financial income | 1.61 | ||
Other financial expenses | -0.87 | -9.11 | -4.27 |
Pre-tax profit | 518.59 | 1 852.71 | -1 059.38 |
Income taxes | - 114.25 | - 408.67 | |
Net earnings | 404.34 | 1 444.04 | -1 059.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 874.97 | 751.26 | 312.37 |
Current other receivables | 33.25 | 6.25 | |
Short term receivables total | 874.97 | 784.51 | 318.62 |
Cash and bank deposits | 105.42 | 1 361.32 | 826.11 |
Cash and cash equivalents | 105.42 | 1 361.32 | 826.11 |
Balance sheet total (assets) | 980.40 | 2 145.83 | 1 144.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 400.00 | ||
Other reserves | - 400.00 | ||
Retained earnings | 4.34 | 1 729.35 | |
Profit of the financial year | 404.34 | 1 444.04 | -1 059.38 |
Shareholders equity total | 444.34 | 1 488.38 | 709.97 |
Non-current liabilities total | |||
Current trade creditors | 310.69 | 151.52 | 318.56 |
Short-term deferred tax liabilities | 114.25 | 408.67 | |
Other non-interest bearing current liabilities | 111.12 | 97.25 | 116.19 |
Current liabilities total | 536.05 | 657.45 | 434.75 |
Balance sheet total (liabilities) | 980.40 | 2 145.83 | 1 144.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.