HANBJERG VOGNMANDSFORRETNING. N. OG C. JENSEN ApS
CVR number: 80942419
Fjordglimt 9, Handbjerg 7830 Vinderup
tel: 97441626
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.73 | -20.34 | -20.00 | -21.44 | -23.53 |
| Total depreciation | -16.00 | -12.43 | -12.43 | -12.43 | -12.43 |
| EBIT | -33.73 | -32.77 | -32.43 | -33.87 | -35.96 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -5.35 | -6.34 | -7.40 | -8.54 | -9.75 |
| Pre-tax profit | -39.09 | -39.11 | -39.84 | -42.41 | -45.71 |
| Income taxes | 8.60 | 8.60 | 8.76 | 9.33 | 10.06 |
| Net earnings | -30.49 | -30.51 | -31.07 | -33.08 | -35.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 258.54 | 246.11 | 233.68 | 221.25 | 208.82 |
| Tangible assets total | 258.54 | 246.11 | 233.68 | 221.25 | 208.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.16 | ||||
| Short term receivables total | 1.16 | ||||
| Cash and bank deposits | 8.14 | 7.23 | 7.56 | 8.07 | 3.39 |
| Cash and cash equivalents | 8.14 | 7.23 | 7.56 | 8.07 | 3.39 |
| Balance sheet total (assets) | 266.68 | 253.34 | 241.24 | 229.32 | 213.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -91.91 | - 122.39 | - 152.90 | - 183.97 | - 217.05 |
| Profit of the financial year | -30.49 | -30.51 | -31.07 | -33.08 | -35.65 |
| Shareholders equity total | 77.61 | 47.10 | 16.03 | -17.05 | -52.70 |
| Provisions | 35.60 | 27.00 | 18.23 | 8.90 | |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 153.47 | 179.25 | 206.98 | 237.47 | 266.07 |
| Current liabilities total | 153.47 | 179.25 | 206.98 | 237.47 | 266.07 |
| Balance sheet total (liabilities) | 266.68 | 253.34 | 241.24 | 229.32 | 213.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.