SSN INVEST ApS
CVR number: 26795451
Gammel Strand 34, 1202 København K
ssl@winlaw.dk
tel: 22182575
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.27 | -12.13 | -18.20 | 21.39 | 11.62 |
| EBIT | 17.27 | -12.13 | -18.20 | 21.39 | 11.62 |
| Other financial income | 17.32 | 20.67 | 30.44 | ||
| Other financial expenses | -1.40 | -2.71 | -0.65 | ||
| Net income from associates (fin.) | 1 743.81 | 3 207.30 | 20 194.89 | 3 711.16 | 2 109.69 |
| Pre-tax profit | 1 761.09 | 3 193.76 | 20 191.30 | 3 752.58 | 2 151.76 |
| Net earnings | 1 761.09 | 3 193.76 | 20 191.30 | 3 752.58 | 2 151.76 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 22 470.95 | 25 426.41 | 45 318.02 | 48 529.19 | 49 638.88 |
| Investments total | 22 470.95 | 25 426.41 | 45 318.02 | 48 529.19 | 49 638.88 |
| Non-current loans receivable | 67.78 | 80.45 | 80.45 | 80.45 | 80.45 |
| Long term receivables total | 67.78 | 80.45 | 80.45 | 80.45 | 80.45 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 60.14 | 10.14 | 371.81 | 492.48 | 521.27 |
| Short term receivables total | 60.14 | 10.14 | 371.81 | 492.48 | 521.27 |
| Cash and bank deposits | 385.56 | 442.39 | 127.13 | 147.88 | 61.15 |
| Cash and cash equivalents | 385.56 | 442.39 | 127.13 | 147.88 | 61.15 |
| Balance sheet total (assets) | 22 984.43 | 25 959.39 | 45 897.41 | 49 249.99 | 50 301.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 300.00 | 400.00 | 700.00 | 800.00 |
| Other reserves | 22 320.95 | 25 276.41 | 45 168.02 | 48 379.19 | 49 088.88 |
| Retained earnings | -1 495.57 | -2 941.78 | -19 992.91 | -3 712.78 | -1 869.89 |
| Profit of the financial year | 1 761.09 | 3 193.76 | 20 191.30 | 3 752.58 | 2 151.76 |
| Shareholders equity total | 22 961.47 | 25 953.39 | 45 891.41 | 49 243.99 | 50 295.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.75 | 6.00 | 6.00 | ||
| Other non-interest bearing current liabilities | 16.22 | 6.00 | 6.00 | ||
| Current liabilities total | 22.97 | 6.00 | 6.00 | 6.00 | 6.00 |
| Balance sheet total (liabilities) | 22 984.43 | 25 959.39 | 45 897.41 | 49 249.99 | 50 301.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.